Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 3 | 2 | 6 | 4 | 7 | 4 | 5 | 4 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 6 | 5 | 5 | 5 | 7 | 1 | 5 | 12 | 7 | 7 | 10 | 8 | 6 | 5 | 5 | 6 | 5 | 4 | 5 | 4 | 4 | 5 |
Expenses | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 2 | 6 | 7 | 7 | 7 | 9 | 8 | 6 | 5 | 5 | 6 | 5 | 3 | 4 | 4 | 4 | 4 |
EBITDA | 0 | -0 | -0 | 3 | 0 | 3 | -1 | -0 | -1 | 0 | -0 | -0 | 1 | 0 | -1 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 | 6 | -0 | 0 | 1 | 1 | -0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
Operating Profit % | -21 % | -16 % | -20 % | -27 % | 2 % | -5 % | -18 % | -7 % | -31 % | -9 % | -8 % | -9 % | -13 % | -3 % | -11 % | -6 % | -6 % | -5 % | -5 % | 0 % | -12 % | -38 % | -4 % | -3 % | -5 % | 3 % | 8 % | 3 % | -6 % | -1 % | -2 % | 1 % | -6 % | -11 % | 1 % | -15 % | -20 % | -2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 3 | 0 | 3 | -1 | -0 | -1 | 0 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 | 6 | -0 | 0 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | 3 | -0 | 2 | -0 | -0 | -1 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 | 6 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -0 |
EPS in ₹ | 0.26 | -0.49 | -0.82 | 4.63 | -0.58 | 2.99 | -0.31 | -0.48 | -1.54 | 0.34 | -0.48 | -0.82 | 2.00 | -0.07 | -0.77 | -0.43 | -0.56 | -0.41 | -0.33 | 0.08 | 3.15 | -0.56 | -0.22 | 9.33 | -0.15 | 0.44 | 0.59 | 1.05 | -0.41 | 0.66 | 0.70 | 0.42 | 0.54 | 0.44 | 0.95 | 1.16 | 0.23 | -0.18 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 23 | 24 | 24 | 22 | 23 | 28 | 48 | 50 | 51 |
Fixed Assets | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 3 |
Current Assets | 11 | 9 | 5 | 6 | 8 | 9 | 14 | 9 | 25 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 10 | 10 | 10 | 10 | 15 | 23 | 23 | 25 |
Other Assets | 17 | 19 | 9 | 10 | 8 | 11 | 11 | 23 | 25 | 23 |
Total Liabilities | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 2 |
Current Liabilities | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
Non Current Liabilities | 0 | 1 | 1 | -0 | -0 | 0 | -1 | 1 | 1 | 0 |
Total Equity | 19 | 21 | 21 | 22 | 21 | 22 | 27 | 45 | 47 | 48 |
Reserve & Surplus | 13 | 15 | 15 | 16 | 15 | 16 | 21 | 39 | 41 | 42 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -0 | 1 | -1 | 5 | 0 | 0 | -0 | 1 |
Investing Activities | 1 | -4 | 2 | 2 | -0 | 3 | -3 | 2 | 2 | -0 |
Operating Activities | -2 | 3 | -2 | -1 | 0 | 1 | 3 | -2 | -3 | 1 |
Financing Activities | 1 | 2 | -0 | -0 | -1 | 0 | 0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 49.65 % | 49.65 % | 49.65 % | 49.65 % | 49.73 % | 49.82 % | 49.95 % | 50.05 % | 50.54 % | 50.93 % | 51.16 % | 51.16 % | 51.18 % | 51.19 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 14.85 % | 14.81 % | 14.81 % | 14.74 % | 14.17 % | 14.09 % | 14.09 % | 13.92 % | 12.97 % | 12.73 % | 11.60 % | 11.26 % | 10.34 % | 10.23 % |
Government | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % | 0.34 % |
Public / Retail | 35.17 % | 35.21 % | 35.21 % | 35.28 % | 35.76 % | 35.76 % | 35.62 % | 35.69 % | 36.16 % | 36.00 % | 36.91 % | 37.24 % | 38.14 % | 38.25 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,283.70 | 65,916.15 | 58.46 | 10,199.95 | 10.49 | 1,070 | 26.83 | 47.43 | |
1,893.15 | 51,557.58 | 94.31 | 5,683.50 | 9.61 | 546 | 0.17 | 38.00 | |
271.65 | 16,821.13 | 31.38 | 4,497.38 | -0.46 | 474 | 334.17 | 26.07 | |
376.75 | 8,579.05 | 25.72 | 5,006.65 | 16.62 | 316 | 41.01 | 41.41 | |
266.70 | 7,095.79 | 39.49 | 1,105.40 | 11.69 | 161 | 61.21 | 39.41 | |
351.25 | 6,299.26 | 103.22 | 499.75 | -19.32 | 53 | 149.64 | 43.25 | |
554.85 | 6,142.22 | 35.32 | 2,584.84 | -4.95 | 182 | 25.74 | 35.58 | |
984.25 | 4,450.07 | 71.65 | 650.36 | 6.34 | 57 | 38.17 | 48.57 | |
63.49 | 4,337.09 | 59.80 | 6,151.91 | 5.80 | 91 | -66.62 | 34.51 | |
3,246.10 | 3,928.09 | 31.04 | 1,490.77 | 6.03 | 123 | 11.50 | 46.99 |