Gujarat Gas

Market Cap

27,573.47 Cr

EPS

16.61

PE Ratio

22.12

Dividend Yield

1.43 %

Industry

Oil & Gas

52 Week High

689.95

52 Week low

385.10

PB Ratio

3.41

Debt to Equity

0.02

Sector

Gas Supplier

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from27 analysts

Analysts have suggested that investors can sell this stock

Buy29.63 %

29.63 %

Hold22.22 %

22.22 %

Sell48.15 %

48.15 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Adani Total Gas	587.70	64,635.84	95.94	4,518.80	2.35	668	-19.37	33.59
Petronet LNG	306.85	46,027.50	12.28	53,337.80	-11.73	3,527	-25.66	43.98
Indraprastha Gas	203.61	28,505.43	15.99	14,261.00	-0.62	1,983	-31.57	48.46
Gujarat Gas	400.55	27,573.47	22.12	15,796.30	-6.31	1,144	0.00	25.24
Mahanagar Gas	1,342.55	13,261.41	12.21	6,465.00	0.84	1,276	-30.26	48.79
Confidence Petroleum	60.37	2,005.74	26.86	2,713.50	22.57	105	-4.01	34.10
IRM Energy	278.60	1,143.92	22.53	914.30	-7.28	92	-57.56	32.24

Growth Rate

Revenue Growth

-6.31 %

Net Income Growth

-25.17 %

Cash Flow Change

-31.21 %

ROE

-31.91 %

ROCE

-30.65 %

EBITDA Margin (Avg.)

-15.15 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,825	1,983	2,134	1,926	2,638	2,537	2,526	2,686	1,098	2,535	2,852	3,453	3,033	3,643	5,181	4,687	5,190	3,996	3,717	3,962	3,806	3,874	3,953	4,222	4,490	3,822	4,211
Expenses	1,517	1,804	1,814	1,653	2,148	2,143	2,136	2,241	897	1,780	2,219	2,882	2,288	3,206	4,907	3,984	4,564	3,334	3,102	3,368	3,394	3,349	3,528	3,543	3,915	3,268	3,772
EBITDA	308	179	320	273	489	394	390	445	201	755	634	572	745	437	274	703	626	662	615	593	413	525	424	679	575	555	438
Operating Profit %	14 %	8 %	14 %	13 %	18 %	15 %	15 %	16 %	17 %	29 %	22 %	16 %	24 %	12 %	5 %	15 %	12 %	16 %	16 %	14 %	10 %	13 %	10 %	14 %	12 %	14 %	9 %
Depreciation	71	72	73	72	78	80	80	81	82	86	87	88	91	95	97	102	103	106	109	109	115	118	120	121	123	130	129
Interest	49	49	49	50	51	53	47	42	40	34	24	18	16	12	14	14	14	13	8	6	7	8	7	7	8	8	9
Profit Before Tax	189	58	198	151	361	261	264	322	79	635	522	466	638	330	163	587	510	542	498	478	290	399	297	551	444	417	300
Tax	67	17	60	34	127	-256	67	72	20	160	131	118	162	84	40	142	128	138	126	107	74	103	76	140	114	108	79
Net Profit	122	41	139	117	234	517	197	251	59	476	391	348	477	246	123	444	382	404	372	371	216	296	221	411	331	309	221
EPS in ₹	8.86	2.98	2.02	1.69	3.40	7.51	2.87	3.64	0.86	6.91	5.68	5.10	6.92	3.57	1.79	6.45	5.55	5.87	5.39	5.38	3.14	4.30	3.21	5.96	4.80	4.48	3.21

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	6,915	6,069	6,375	6,662	7,158	7,925	8,539	9,587	10,927	11,692
Fixed Assets	4,487	4,674	4,903	5,094	5,290	5,585	6,040	6,631	7,338	7,763
Current Assets	1,632	466	527	700	1,037	1,440	1,341	1,390	1,979	2,229
Capital Work in Progress	357	468	506	478	489	570	732	992	983	918
Investments	937	143	92	41	42	43	48	52	63	168
Other Assets	1,134	784	875	1,049	1,337	1,728	1,719	1,912	2,544	2,843
Total Liabilities	6,915	6,069	6,375	6,662	7,158	7,925	8,539	9,587	10,927	11,692
Current Liabilities	2,461	1,823	1,400	1,498	1,677	1,819	2,314	2,511	2,803	2,815
Non Current Liabilities	2,444	2,723	3,312	3,297	3,275	2,789	1,748	1,447	1,096	1,154
Total Equity	2,010	1,523	1,664	1,866	2,205	3,317	4,478	5,630	7,028	7,723
Reserve & Surplus	1,872	1,386	1,526	1,729	2,068	3,180	4,340	5,492	6,890	7,585
Share Capital	138	138	138	138	138	138	138	138	138	138

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	166	-212	-9	82	3	451	-274	-260	658	241
Investing Activities	-365	375	-458	-430	-612	-467	-614	-1,294	-1,039	-879
Operating Activities	1,094	637	701	785	964	1,420	1,659	1,662	2,376	1,634
Financing Activities	-563	-1,224	-251	-273	-349	-502	-1,318	-628	-678	-514

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %	60.89 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	3.72 %	4.31 %	4.51 %	4.53 %
DIIs	7.38 %	7.90 %	8.07 %	8.03 %	9.53 %	10.01 %	12.83 %	12.55 %	13.28 %	13.11 %	13.01 %	13.96 %	15.05 %	14.76 %	14.37 %	14.21 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	7.08 %	7.01 %	7.01 %	7.01 %	7.01 %	7.01 %	7.01 %	7.01 %	7.01 %	7.01 %
Public / Retail	5.48 %	5.56 %	5.98 %	5.85 %	5.87 %	5.74 %	5.47 %	5.59 %	5.58 %	5.79 %	6.51 %	6.26 %	4.93 %	4.79 %	4.79 %	5.00 %
Others	26.25 %	25.65 %	25.06 %	25.23 %	23.70 %	23.35 %	13.72 %	13.96 %	13.24 %	13.20 %	12.57 %	11.87 %	8.41 %	8.24 %	8.43 %	8.37 %
No of Share Holders	87,044	1,09,810	1,65,723	1,81,316	1,86,495	1,96,557	1,91,278	1,85,090	1,80,747	1,84,281	2,11,378	2,13,432	1,78,664	1,74,549	1,72,026	1,78,067