GMR Power & Urban Infra

102.94
-5.42
(-5.00%)
Market Cap
7,358.52
Eps
-1.71
PE Ratio (TTM)
-
Dividend Yield
0.00
Industry
Power
52 Week High
169.25
52 Week low
38.60
PB Ratio
9.79
Debt to Equity
0.00
Sector
Power Generation
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-17.75 %
Net Income Growth
-109.50 %
Cash Flow Change
37.38 %
ROE
-108.73 %
ROCE
-77.06 %
EBITDA Margin (Avg.)
116.53 %

Yearly Financial Results

Annual Financials
2021
2022
2023
2024
TTM
Revenue
3,061
4,282
5,878
4,835
8,406
Expenses
2,402
3,606
5,089
3,429
4,224
EBITDA
659
675
790
1,406
4,181
Operating Profit %
12 %
12 %
8 %
24 %
26 %
Depreciation
123
128
149
306
566
Interest
1,530
1,355
1,350
1,479
1,745
Profit Before Tax
-2,161
-546
1,264
-78
1,871
Tax
24
106
93
34
45
Net Profit
-2,185
-652
1,171
-111
1,825
EPS in ₹
-34.09
-10.73
19.60
-1.71
27.40

Balance Sheet

Balance Sheet
2021
2022
2023
2024
Total Assets
15,413
14,073
11,803
19,469
Fixed Assets
3,146
3,013
2,912
10,938
Current Assets
4,176
4,004
4,729
5,423
Capital Work in Progress
0
0
0
358
Investments
5,506
4,978
2,111
650
Other Assets
6,762
6,082
6,779
7,523
Total Liabilities
15,413
14,073
11,803
19,469
Current Liabilities
8,577
8,405
7,522
9,466
Non Current Liabilities
8,657
7,900
7,022
12,986
Total Equity
-1,821
-2,233
-2,742
-2,982
Reserve & Surplus
-2,057
-2,763
-2,991
-3,287
Share Capital
302
302
302
302

Cash Flow

Cash Flow
2021
2022
2023
2024
Net Cash Flow
-323
269
510
-535
Investing Activities
693
1,267
3,120
-902
Operating Activities
588
1,215
1,230
1,690
Financing Activities
-1,603
-2,213
-3,840
-1,324

Share Holding

% Holding
Jan 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Jul 2024
Sept 2024
Dec 2024
Promoter
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
50.52 %
50.54 %
50.54 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
13.88 %
0.00 %
5.06 %
1.52 %
1.28 %
3.40 %
3.95 %
DIIs
1.23 %
1.23 %
1.02 %
2.75 %
2.75 %
2.74 %
2.74 %
2.73 %
2.73 %
2.58 %
2.71 %
2.29 %
2.34 %
2.25 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
5.85 %
5.95 %
8.37 %
9.75 %
10.71 %
11.31 %
11.41 %
18.16 %
18.16 %
20.61 %
19.63 %
16.58 %
15.74 %
16.39 %
No of Share Holders
3,79,736
3,81,078
3,57,175
3,47,048
3,37,176
3,31,014
3,24,709
3,67,661
3,51,477
3,69,233
3,57,344
3,57,346
3,64,580
3,65,655

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
311.10 3,01,663.28 14.21 1,81,165.90 1.79 20,332 -0.75 43.19
979.60 1,55,171.82 102.15 10,460.00 21.39 1,260 85.16 41.66
107.75 90,793.70 284.87 2,037.70 1,094.43 345 17.99 34.51
510.00 89,136.19 47.73 11,941.30 9.89 1,725 2.33 31.99
72.87 73,198.17 25.16 10,993.90 -2.58 3,633 -36.85 37.35
89.03 34,986.97 38.58 2,877.00 -12.35 911 0.07 34.51
199.15 27,614.87 15.87 13,946.40 -19.77 1,867 -9.53 31.59
35.67 14,328.54 - 8,260.20 5.17 -2,242 1,310.30 36.13
169.28 10,242.93 89.04 1,466.30 7.71 698 865.00 24.73
14.62 10,019.76 6.31 7,151.30 20.76 1,022 165.94 30.40

Corporate Action

Technical Indicators

RSI(14)
Neutral
40.05
ATR(14)
Less Volatile
5.91
STOCH(9,6)
Neutral
45.91
STOCH RSI(14)
Oversold
18.05
MACD(12,26)
Bearish
-1.02
ADX(14)
Weak Trend
14.75
UO(9)
Bearish
31.77
ROC(12)
Downtrend And Accelerating
-11.06
WillR(14)
Oversold
-97.78