Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | -0 | 0 |
Operating Profit % | -300 % | -550 % | -350 % | -533 % | -100 % | -14 % | -60 % | -50 % | 8 % | 8 % | 21 % | 0 % | 30 % | 24 % | 30 % | 54 % | 55 % | 32 % | 22 % | 72 % | 103 % | -300 % | 29 % | 33 % | -550 % | -100 % | -33 % | -150 % | 0 % | -6 % | -150 % | -128 % | 94 % | 50 % | 43 % | 50 % | 0 % | 81 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | -0.02 | -0.07 | -0.50 | 0.01 | -0.53 | 0.01 | -0.20 | -0.12 | 0.09 | 0.01 | 0.01 | -0.06 | 0.14 | 0.02 | 0.03 | 0.27 | 0.43 | 0.04 | 0.07 | 0.30 | 0.53 | -0.44 | -0.09 | -0.04 | -1.26 | -0.36 | -0.19 | 0.04 | 0.48 | 1.50 | 0.20 | -2.79 | 3.21 | 0.09 | 0.08 | 0.07 | -0.15 | 0.42 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 4 | 4 |
Fixed Assets | 3 | 3 | 4 | 4 | 4 | 4 | 6 | 2 | 0 |
Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 3 | 3 | 2 | 2 | 2 | 3 | 1 | 2 | 4 |
Total Liabilities | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 1 | 1 |
Current Liabilities | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 0 |
Total Equity | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 3 | 4 |
Reserve & Surplus | 2 | 2 | 1 | 1 | 2 | 2 | 1 | -0 | 0 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
Investing Activities | -1 | 1 | -0 | -1 | 0 | -0 | -2 | 4 | 2 |
Operating Activities | 0 | -1 | 0 | 1 | -1 | 0 | 1 | -2 | -1 |
Financing Activities | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 67.85 % | 67.85 % | 67.85 % | 67.85 % | 67.85 % | 67.85 % | 67.85 % | 67.85 % | 67.18 % | 67.18 % | 66.32 % | 65.04 % | 64.20 % | 64.14 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 32.15 % | 32.15 % | 32.15 % | 32.15 % | 32.15 % | 32.15 % | 32.15 % | 32.15 % | 32.82 % | 32.82 % | 33.68 % | 34.96 % | 35.80 % | 35.86 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
682.45 | 17,093.87 | 40.10 | 2,538.97 | -7.00 | 495 | -24.37 | 52.21 | |
78.79 | 11,442.43 | 9.96 | 6,191.69 | 49.62 | 424 | 377.88 | 48.26 | |
554.00 | 9,179.87 | 25.96 | 2,298.69 | 19.14 | 347 | 7.72 | 51.33 | |
174.05 | 6,156.89 | 109.83 | 18,320.16 | -13.24 | -796 | -121.72 | 52.66 | |
128.90 | 6,153.07 | 17.49 | 5,071.42 | 1.77 | 346 | 8.19 | 33.43 | |
410.80 | 6,065.28 | 36.81 | 12,304.09 | 8.13 | 190 | -28.25 | 45.44 | |
1,070.45 | 5,539.73 | 17.60 | 1,211.62 | 7.67 | 300 | 5.79 | 46.00 | |
3,099.10 | 5,294.61 | 51.28 | 9,367.71 | 18.37 | 113 | -24.81 | 46.85 | |
728.65 | 5,091.41 | - | 874.80 | 54.62 | -18 | 133.57 | 48.67 | |
1,323.00 | 3,489.20 | 25.70 | 758.14 | 65.82 | 121 | 92.90 | 26.99 |