Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 29 | 31 | 28 | 23 | 41 | 48 | 55 | 56 | 81 | 111 | 129 | 140 | 125 | 84 | 76 | 69 | 75 | 89 | 101 | 111 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 27 | 29 | 26 | 19 | 37 | 43 | 52 | 51 | 75 | 101 | 117 | 130 | 113 | 75 | 68 | 60 | 70 | 80 | 91 | 101 |
EBITDA | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 4 | 4 | 5 | 3 | 5 | 5 | 10 | 12 | 10 | 12 | 8 | 8 | 8 | 5 | 9 | 11 | 10 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | -333 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -300 % | 0 % | 0 % | 0 % | 0 % | 4 % | 8 % | 7 % | 8 % | 15 % | 9 % | 10 % | 5 % | 8 % | 6 % | 8 % | 9 % | 7 % | 9 % | 9 % | 9 % | 11 % | 6 % | 10 % | 10 % | 9 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 7 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | -0 | -0 | 1 | 1 | 2 | -0 | 1 | 1 | 5 | 6 | 4 | 6 | 2 | 1 | 1 | -3 | 2 | 3 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | -0 | -0 | 1 | 1 | 2 | -1 | 1 | 1 | 3 | 5 | 3 | 4 | 1 | 1 | 1 | -2 | 2 | 2 | -1 |
EPS in ₹ | -4.56 | 0.29 | 0.95 | 0.00 | -0.02 | -0.01 | -0.02 | 0.00 | -0.01 | -0.03 | -0.01 | -0.01 | 0.08 | -0.14 | -0.01 | 0.01 | 0.12 | -0.33 | 0.90 | -0.37 | -0.08 | 0.48 | 0.44 | 0.89 | -0.50 | 0.44 | 0.39 | 1.86 | 2.62 | 1.77 | 2.35 | 0.62 | 0.48 | 0.52 | -1.32 | 1.01 | 0.99 | -0.31 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 8 | 8 | 8 | 8 | 74 | 98 | 140 | 145 | 202 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 30 | 31 | 45 | 50 | 82 |
Current Assets | 1 | 1 | 1 | 1 | 7 | 38 | 59 | 86 | 82 | 102 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 8 | 8 | 8 | 8 | 44 | 67 | 95 | 95 | 120 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 54 | 76 | 108 | 103 | 159 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 30 | 50 | 73 | 67 | 97 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 24 | 26 | 35 | 36 | 62 |
Total Equity | 7 | 7 | 7 | 7 | 7 | 20 | 22 | 32 | 42 | 43 |
Reserve & Surplus | 7 | 0 | 0 | 0 | 0 | 2 | 4 | 14 | 23 | 25 |
Share Capital | 0 | 7 | 7 | 7 | 7 | 18 | 18 | 18 | 18 | 18 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | -0 | -1 | 0 | 3 | 2 | -2 | 17 | -2 |
Investing Activities | 1 | -1 | 0 | -0 | 0 | -4 | -1 | -3 | -2 | -6 |
Operating Activities | -0 | 0 | -0 | -1 | -0 | -6 | 9 | 9 | 37 | 20 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 13 | -6 | -8 | -17 | -17 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 27.51 % | 27.51 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 26.45 % | 26.34 % | 26.34 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.18 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 72.49 % | 72.49 % | 72.51 % | 72.51 % | 72.49 % | 72.49 % | 71.31 % | 72.49 % | 72.49 % | 72.51 % | 72.51 % | 73.55 % | 73.66 % | 73.66 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
889.30 | 54,449.59 | 42.76 | 9,023.75 | 6.38 | 1,262 | 5.80 | 28.44 | |
437.75 | 31,914.15 | - | 8,594.23 | 14.13 | -249 | 160.75 | 63.84 | |
203.13 | 9,000.31 | - | 9,254.83 | -8.10 | -58 | 111.45 | 52.72 | |
1,109.70 | 8,683.98 | 24.01 | 4,070.04 | 6.75 | 354 | 10.10 | 56.47 | |
67.35 | 6,680.95 | 261.46 | 13,266.29 | -26.77 | 140 | -96.40 | 50.74 | |
585.40 | 5,105.10 | 74.83 | 2,909.72 | 9.27 | 89 | -60.41 | 53.16 | |
92.88 | 4,664.18 | 19.45 | 1,553.19 | 7.63 | 258 | -22.99 | 24.46 | |
1,060.60 | 4,181.89 | 34.37 | 1,260.97 | 1.02 | 132 | -31.02 | 37.52 | |
500.70 | 3,598.19 | - | 5,523.87 | 7.38 | -52 | 7.33 | 56.97 | |
21.95 | 3,523.31 | 31.30 | 1,836.24 | 37.59 | 71 | 143.69 | 43.83 |