Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 17 | 17 | 23 | 23 | 23 | 26 | 31 | 32 | 39 |
Fixed Assets | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 3 | 4 | 4 |
Current Assets | 9 | 16 | 17 | 22 | 19 | 20 | 22 | 27 | 27 | 35 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 2 | 3 | 2 | 1 | 0 | 0 | 1 | 2 | 3 |
Other Assets | 10 | 14 | 14 | 20 | 18 | 20 | 22 | 27 | 26 | 32 |
Total Liabilities | 6 | 9 | 8 | 11 | 12 | 11 | 12 | 14 | 12 | 15 |
Current Liabilities | 5 | 9 | 8 | 11 | 12 | 11 | 12 | 14 | 11 | 15 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Equity | 4 | 8 | 9 | 11 | 11 | 12 | 14 | 17 | 20 | 24 |
Reserve & Surplus | 2 | 5 | 2 | 5 | 3 | 4 | 5 | 8 | 12 | 16 |
Share Capital | 2 | 3 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -0 | 1 | -1 | -1 | 0 | 1 | 2 | 1 |
Investing Activities | -0 | -3 | -0 | 1 | -2 | 1 | -0 | -1 | -2 | -2 |
Operating Activities | 0 | 1 | 0 | -0 | 2 | -2 | 1 | 2 | 3 | 3 |
Financing Activities | 0 | 3 | -0 | -0 | -1 | -1 | -1 | -0 | 0 | -0 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.18 % | 73.18 % | 73.18 % | 73.18 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.82 % | 26.82 % | 26.82 % | 26.82 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,167.80 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 41.15 | |
800.10 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 65.10 | |
757.45 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 30.20 | |
191.03 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.54 | |
73.65 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 38.38 | |
237.70 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 14.68 | |
568.20 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 45.74 | |
519.50 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.98 | |
44.11 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 38.62 | |
474.00 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 47.28 |