Quarterly Financials | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 5 | 7 | 7 | 8 | 7 | 9 | 9 | 10 | 9 | 10 | 10 | 11 | 13 | 14 |
Expenses | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 8 | 7 | 8 | 9 | 9 | 10 | 11 |
EBITDA | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Operating Profit % | 12 % | 18 % | 20 % | 37 % | 9 % | 25 % | 23 % | 18 % | 22 % | 19 % | 16 % | 16 % | 21 % | 21 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Tax | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Net Profit | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
EPS in ₹ | 0.60 | 1.01 | 1.14 | 1.77 | 0.49 | 1.37 | 1.25 | 1.19 | 1.14 | 1.20 | 0.98 | 1.09 | 1.53 | 1.73 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 4 | 5 | 5 | 10 | 18 | 20 | 38 | 44 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 4 | 4 | 3 | 6 | 12 | 15 | 32 | 37 |
Capital Work in Progress | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 4 | 2 | 14 | 16 |
Other Assets | 3 | 4 | 5 | 4 | 8 | 14 | 18 | 23 | 28 |
Total Liabilities | 3 | 4 | 5 | 5 | 10 | 18 | 20 | 38 | 44 |
Current Liabilities | 1 | 2 | 2 | 1 | 3 | 7 | 4 | 3 | 5 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Total Equity | 1 | 2 | 2 | 3 | 7 | 10 | 15 | 32 | 38 |
Reserve & Surplus | 1 | 2 | 2 | 3 | 7 | 10 | 5 | 19 | 24 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 1 | -1 | 0 | 1 | 2 |
Investing Activities | 0 | -0 | -0 | -2 | -4 | -4 | 2 | -12 | -0 |
Operating Activities | -0 | 0 | 0 | 1 | 6 | 3 | -3 | 2 | 3 |
Financing Activities | 0 | 0 | -0 | 0 | -1 | 1 | 1 | 11 | -1 |
% Holding | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.72 % | 72.72 % | 72.72 % | 72.72 % | 72.75 % | 72.75 % | 72.75 % | 72.76 % | 72.78 % | 72.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 19.42 % | 19.05 % | 19.32 % | 19.59 % | 17.82 % | 17.91 % | 17.98 % | 18.17 % | 17.51 % | 17.81 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
12,709.70 | 1,09,811.90 | 44.01 | 6,715.20 | 14.01 | 2,219 | 38.37 | 57.08 | |
2,192.00 | 1,01,177.80 | 497.15 | 3,818.20 | 35.55 | 64 | 341.71 | 69.48 | |
9,674.55 | 64,831.20 | 82.29 | 9,240.40 | 14.41 | 836 | 24.32 | 70.47 | |
6,660.85 | 41,762.50 | 51.10 | 852.70 | - | 102 | 29,700.00 | 35.37 | |
1,485.05 | 40,698.00 | 56.08 | 4,931.80 | 44.83 | 599 | 44.13 | 52.32 | |
911.50 | 36,704.90 | 56.72 | 5,232.80 | 16.24 | 679 | -1.87 | 39.06 | |
1,927.80 | 33,222.60 | 89.57 | 1,857.90 | 75.24 | 371 | - | - | |
399.25 | 27,496.30 | 52.03 | 6,373.10 | 3.57 | 515 | 9.25 | 68.41 | |
1,802.25 | 24,998.20 | 72.97 | 1,900.00 | 27.66 | 297 | 37.72 | 55.11 | |
1,701.90 | 24,113.40 | 82.71 | 1,291.90 | 28.16 | 252 | 47.07 | 75.76 |