Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 6 | 0 | 6 | 0 | 3 | 12 | 9 | 0 | 2 | 0 | 1 | 0 | 1 | 2 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
Expenses | 0 | 6 | 0 | 4 | 2 | 2 | 12 | 9 | 2 | 2 | 0 | 0 | 0 | 1 | 11 | 10 | 0 | 0 | 30 | 1 | 0 | 1 | 3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 0 |
EBITDA | 0 | 0 | -0 | 2 | -1 | 1 | 1 | 0 | -2 | 0 | 0 | 1 | -0 | -0 | -8 | -9 | -0 | -0 | -27 | -0 | -0 | -0 | -2 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 15 % | -2 % | -100 % | -104 % | -629 % | -106 % | -33 % | -3 % | -930 % | -552 % | -78 % | -58 % | -48 % | -60 % | -5,532 % | -4,175 % | -95 % | -50 % | -13,727 % | -70 % | -42 % | -97 % | -398 % | -248 % | -14 % | -81 % | 7 % | 54 % | -3 % | 6 % | 8 % | -3 % | 7 % | 7 % | 7 % | 10 % | 4 % | 13 % |
Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -1 | -1 | 2 | -2 | 0 | 0 | 0 | -2 | -0 | -0 | -0 | -0 | -1 | -9 | -10 | -0 | -0 | -28 | -0 | -0 | -0 | -2 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -1 | -1 | 3 | -2 | 0 | 0 | -1 | -2 | -0 | -0 | -0 | -0 | -1 | -9 | -10 | -0 | -0 | -28 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
EPS in ₹ | 0.00 | -0.25 | -0.30 | 1.20 | -0.89 | 0.05 | 0.07 | -0.31 | -1.13 | -0.05 | -0.12 | -0.02 | -0.17 | -0.17 | -4.19 | -4.73 | -0.18 | -0.11 | -14.72 | -0.13 | -0.08 | -0.18 | -1.06 | -0.08 | -0.04 | -0.14 | 0.00 | 0.29 | 0.01 | 0.01 | 0.01 | 0.08 | 0.01 | 0.02 | 0.01 | 1.33 | 0.03 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 125 | 112 | 99 | 93 | 51 | 13 | 9 | 8 | 2 | 4 |
Fixed Assets | 38 | 32 | 30 | 29 | 10 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 82 | 77 | 17 | 5 | 2 | 1 | 0 | 0 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 87 | 80 | 70 | 65 | 41 | 12 | 9 | 8 | 2 | 3 |
Total Liabilities | 125 | 112 | 99 | 93 | 51 | 13 | 9 | 8 | 2 | 4 |
Current Liabilities | 85 | 29 | 10 | 6 | 3 | 7 | 11 | 11 | 6 | 6 |
Non Current Liabilities | 38 | 79 | 85 | 88 | 45 | 7 | 3 | 2 | 1 | 0 |
Total Equity | 2 | 4 | 4 | -1 | 3 | -2 | -5 | -5 | -5 | -2 |
Reserve & Surplus | -18 | -17 | -16 | -22 | -18 | -23 | -26 | -26 | -26 | -23 |
Share Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 2 | 2 | 1 | -1 | 38 | 10 | -0 | 0 | -0 | 0 |
Operating Activities | 14 | -46 | 6 | 2 | -9 | 30 | 0 | 0 | 5 | 0 |
Financing Activities | -16 | 44 | -8 | -0 | -30 | -40 | 0 | 0 | -5 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 65.26 % | 65.26 % | 65.74 % | 66.21 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % | 66.22 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 18.68 % | 18.61 % | 18.58 % | 18.26 % | 18.19 % | 18.19 % | 18.13 % | 17.90 % | 17.83 % | 18.10 % | 18.10 % | 17.91 % | 17.77 % | 17.67 % | 18.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,958.25 | 1,00,026.27 | 40.09 | 6,715.15 | 14.01 | 2,219 | 38.39 | 59.85 | |
1,806.30 | 79,217.18 | 453.47 | 3,818.25 | 35.55 | 64 | 341.50 | 62.93 | |
8,611.60 | 55,598.69 | 70.55 | 9,240.40 | 14.41 | 836 | 24.32 | 78.69 | |
6,791.40 | 41,013.93 | 50.21 | 852.75 | - | 102 | 59,560.00 | 46.27 | |
943.15 | 38,181.52 | 59.01 | 5,232.75 | 16.23 | 679 | -1.85 | 33.23 | |
1,366.20 | 35,852.53 | 49.39 | 4,931.81 | 44.83 | 599 | 44.09 | 40.02 | |
356.40 | 24,245.62 | 45.26 | 6,373.09 | 3.57 | 515 | 9.25 | 55.66 | |
1,580.75 | 22,264.14 | 64.93 | 1,900.02 | 27.66 | 297 | 37.75 | 52.82 | |
1,846.60 | 19,988.84 | 28.73 | 7,213.10 | 18.30 | 703 | 1.63 | 51.49 | |
727.30 | 16,456.00 | 25.37 | 5,060.70 | 2.22 | 665 | -10.47 | 55.16 |