Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 9 | 2 | 0 | 1 | 0 | 0 | 1 | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 6 | 0 | 1 | 1 | 4 | 2 | 2 | 2 | 8 | 8 | 3 | 2 | 51 | 3 | 1 | 39 | 74 | 90 |
Expenses | 9 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 6 | 0 | 1 | 1 | 4 | 2 | 2 | 2 | 8 | 8 | 3 | 2 | 49 | 3 | 1 | 37 | 62 | 86 |
EBITDA | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 3 | -0 | -0 | 3 | 11 | 4 |
Operating Profit % | -1 % | 3 % | -27 % | -44 % | 46 % | 12 % | 13 % | 0 % | -4 % | 53 % | 89 % | 0 % | 16 % | -8 % | 36 % | 0 % | -11 % | 0 % | -62 % | -5 % | -3 % | -29 % | 2 % | -16 % | -4 % | -10 % | -3 % | -6 % | -2 % | -1 % | -7 % | -11 % | 4 % | -5 % | -43 % | 6 % | 5 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 3 | 3 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 1 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 0 |
EPS in ₹ | -0.23 | 0.17 | 0.05 | -0.66 | 0.58 | 0.05 | 0.48 | 0.08 | -0.23 | 0.25 | 1.44 | 0.83 | -0.24 | -0.03 | 0.07 | 0.16 | 0.28 | -0.02 | -0.04 | -0.04 | 0.12 | -0.01 | 0.02 | -0.04 | 0.03 | -0.01 | -0.01 | -0.01 | 0.03 | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.02 | -0.01 | 0.49 | 0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 5 | 60 | 61 | 57 | 56 | 64 | 160 | 136 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 37 |
Current Assets | 4 | 4 | 5 | 19 | 61 | 9 | 7 | 9 | 92 | 92 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Investments | 0 | 0 | 0 | 41 | 49 | 45 | 45 | 42 | 4 | 6 |
Other Assets | 4 | 4 | 5 | 19 | 12 | 12 | 11 | 22 | 93 | 91 |
Total Liabilities | 0 | 0 | 1 | 0 | 2 | 3 | 3 | 2 | 98 | 71 |
Current Liabilities | 0 | 0 | 1 | 0 | 2 | 3 | 3 | 2 | 42 | 38 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 33 |
Total Equity | 4 | 4 | 4 | 60 | 60 | 54 | 53 | 62 | 62 | 65 |
Reserve & Surplus | 1 | 1 | 1 | 42 | 42 | 37 | 36 | 38 | 37 | 39 |
Share Capital | 4 | 4 | 4 | 18 | 18 | 18 | 18 | 24 | 25 | 26 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 9 | -7 | -2 | 0 | 4 | -3 | -1 |
Investing Activities | 0 | 0 | 0 | -6 | -6 | -1 | -1 | -6 | -21 | 21 |
Operating Activities | -4 | 0 | 3 | 1 | -1 | -0 | 1 | -2 | 4 | 12 |
Financing Activities | 4 | -0 | -3 | 14 | -0 | -0 | -0 | 12 | 13 | -35 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 64.87 % | 64.87 % | 64.87 % | 64.87 % | 58.99 % | 58.99 % | 59.87 % | 59.87 % | 59.87 % | 60.58 % | 61.28 % | 61.28 % | 61.28 % | 60.29 % |
FIIs | 9.80 % | 9.80 % | 9.80 % | 9.80 % | 8.91 % | 8.91 % | 8.66 % | 8.66 % | 8.66 % | 0.00 % | 6.78 % | 3.69 % | 0.06 % | 0.06 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.33 % | 25.33 % | 25.33 % | 25.33 % | 32.10 % | 32.10 % | 31.47 % | 31.47 % | 31.47 % | 39.42 % | 31.94 % | 35.04 % | 38.66 % | 39.65 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
921.70 | 55,939.31 | 43.93 | 9,023.75 | 6.38 | 1,262 | 5.80 | 44.22 | |
419.35 | 31,447.93 | - | 8,594.23 | 14.13 | -249 | 160.75 | 46.84 | |
205.52 | 8,967.27 | - | 9,254.83 | -8.10 | -58 | 111.45 | 55.05 | |
1,083.95 | 8,331.20 | 23.04 | 4,070.04 | 6.75 | 354 | 10.10 | 50.11 | |
65.89 | 6,402.83 | 250.58 | 13,266.29 | -26.77 | 140 | -96.40 | 46.60 | |
564.45 | 4,928.41 | 72.24 | 2,909.72 | 9.27 | 89 | -60.41 | 44.28 | |
92.44 | 4,566.74 | 19.04 | 1,553.19 | 7.63 | 258 | -22.99 | 30.53 | |
1,080.70 | 4,212.59 | 34.62 | 1,260.97 | 1.02 | 132 | -31.02 | 44.25 | |
23.57 | 3,825.53 | 33.99 | 1,836.24 | 37.59 | 71 | 143.69 | 52.29 | |
484.10 | 3,467.06 | - | 5,523.87 | 7.38 | -52 | 7.33 | 47.72 |