Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 9 | 2 | 0 | 1 | 0 | 0 | 1 | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 6 | 0 | 1 | 1 | 4 | 2 | 2 | 2 | 8 | 8 | 3 | 2 | 52 | 3 | 41 | 40 | 74 | 90 | 65 |
Expenses | 9 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 6 | 0 | 1 | 1 | 4 | 2 | 2 | 2 | 8 | 8 | 3 | 2 | 49 | 3 | 38 | 37 | 62 | 86 | 63 |
EBITDA | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 3 | -0 | 3 | 3 | 12 | 4 | 2 |
Operating Profit % | -1 % | 3 % | -27 % | -44 % | 46 % | 12 % | 13 % | 0 % | -4 % | 53 % | 89 % | 0 % | 16 % | -8 % | 36 % | 0 % | -11 % | 0 % | -62 % | -5 % | -3 % | -29 % | 2 % | -16 % | -4 % | -10 % | -3 % | -6 % | -2 % | -1 % | -7 % | -11 % | 4 % | -5 % | 6 % | 6 % | 5 % | 4 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 3 | 3 | 3 | 2 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 6 | 0 | 0 |
EPS in ₹ | -0.23 | 0.17 | 0.05 | -0.66 | 0.58 | 0.05 | 0.48 | 0.08 | -0.23 | 0.25 | 1.44 | 0.83 | -0.24 | -0.03 | 0.07 | 0.16 | 0.28 | -0.02 | -0.04 | -0.04 | 0.12 | -0.01 | 0.02 | -0.04 | 0.03 | -0.01 | -0.01 | -0.01 | 0.03 | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.02 | -0.01 | 0.49 | 0.03 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 4 | 5 | 60 | 62 | 57 | 56 | 64 | 160 | 136 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 37 |
Current Assets | 4 | 4 | 5 | 19 | 62 | 9 | 7 | 9 | 92 | 92 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Investments | 0 | 0 | 0 | 41 | 49 | 45 | 45 | 42 | 4 | 6 |
Other Assets | 4 | 4 | 5 | 19 | 12 | 12 | 11 | 22 | 93 | 91 |
Total Liabilities | 4 | 4 | 5 | 60 | 62 | 57 | 56 | 64 | 160 | 136 |
Current Liabilities | 0 | 0 | 1 | 0 | 2 | 3 | 3 | 2 | 43 | 38 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 33 |
Total Equity | 4 | 4 | 4 | 60 | 60 | 54 | 53 | 62 | 62 | 65 |
Reserve & Surplus | 1 | 1 | 1 | 42 | 42 | 37 | 36 | 36 | 36 | 39 |
Share Capital | 4 | 4 | 4 | 18 | 18 | 18 | 18 | 24 | 25 | 26 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 9 | -7 | -2 | 0 | 4 | -3 | -1 |
Investing Activities | 0 | 0 | 0 | -6 | -6 | -1 | -1 | -6 | -21 | 21 |
Operating Activities | -4 | 0 | 3 | 1 | -1 | -0 | 1 | -2 | 4 | 12 |
Financing Activities | 4 | -0 | -3 | 14 | -0 | -0 | -0 | 12 | 13 | -35 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 64.87 % | 64.87 % | 64.87 % | 64.87 % | 58.99 % | 58.99 % | 59.87 % | 59.87 % | 59.87 % | 60.58 % | 61.28 % | 61.28 % | 61.28 % | 60.29 % | 60.29 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.69 % | 0.06 % | 0.06 % | 0.06 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 8.60 % | 8.93 % | 9.52 % | 9.39 % | 15.24 % | 15.48 % | 15.79 % | 15.82 % | 15.74 % | 16.14 % | 15.98 % | 19.22 % | 24.92 % | 28.53 % | 30.37 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
767.95 | 48,061.10 | 37.06 | 9,023.80 | 6.38 | 1,262 | -0.60 | 30.81 | |
349.60 | 26,537.80 | - | 8,594.20 | 14.13 | -249 | 109.91 | 43.26 | |
501.65 | 8,789.50 | - | 316.50 | 62.22 | -167 | -89,933.33 | 84.50 | |
1,084.75 | 8,755.20 | 23.00 | 4,070.00 | 6.75 | 355 | 22.21 | 41.02 | |
173.19 | 7,864.60 | 266.49 | 9,254.80 | -8.10 | -58 | 126.11 | 35.71 | |
51.21 | 5,161.60 | 169.42 | 13,266.30 | -26.77 | 140 | 132.72 | 34.19 | |
517.70 | 4,662.30 | 54.60 | 2,909.70 | 9.27 | 89 | 81.73 | 38.59 | |
80.58 | 4,135.10 | 18.24 | 1,553.20 | 7.64 | 258 | -18.23 | 37.32 | |
22.08 | 3,552.60 | 19.90 | 1,836.20 | 37.59 | 71 | 131.61 | 40.93 | |
823.25 | 3,210.10 | 28.95 | 1,261.00 | 1.03 | 132 | -30.06 | 36.76 |