Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 2 | 6 | 6 | 6 | 3 | 6 | 7 | 9 | 6 | 9 | 9 | 8 | 7 | 9 | 9 | 8 | 7 |
Expenses | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 4 | 2 | 3 | 4 | 4 | 3 | 4 | 4 | 5 | 3 | 4 | 5 | 4 | 2 | 5 | 6 | 6 | 3 | 6 | 6 | 8 | 6 | 7 | 8 | 7 | 7 | 8 | 7 | 7 | 6 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 10 % | 8 % | 6 % | 10 % | 8 % | 10 % | 8 % | 8 % | 6 % | 10 % | 10 % | 8 % | 7 % | 10 % | 8 % | 7 % | 6 % | 7 % | 9 % | 13 % | 5 % | 6 % | 13 % | 11 % | 2 % | 3 % | 12 % | 8 % | 1 % | 10 % | 12 % | 10 % | 5 % | 10 % | 10 % | 11 % | 6 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
EPS in ₹ | 0.38 | 0.19 | 0.23 | 0.38 | 0.32 | 0.20 | 0.36 | 0.33 | 0.28 | 0.38 | 0.49 | 0.53 | 0.29 | 0.50 | 0.65 | 0.53 | 0.31 | 0.34 | 0.51 | 1.04 | 0.07 | -0.02 | 1.17 | 1.00 | 0.09 | 0.05 | 0.97 | 1.12 | 0.42 | 0.69 | 1.49 | 1.41 | 0.47 | 1.01 | 1.35 | 1.29 | 0.43 | 1.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 7 | 7 | 8 | 10 | 11 | 12 | 14 | 16 | 18 | 22 |
Fixed Assets | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 5 | 5 | 5 |
Current Assets | 5 | 6 | 3 | 4 | 4 | 5 | 6 | 7 | 7 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 1 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 9 |
Other Assets | 4 | 2 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 7 |
Total Liabilities | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Current Liabilities | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Equity | 6 | 6 | 7 | 8 | 9 | 10 | 11 | 13 | 15 | 18 |
Reserve & Surplus | 1 | 2 | 3 | 3 | 4 | 5 | 7 | 8 | 10 | 13 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -1 | 0 | 0 | -0 | 1 | -0 | -1 | 3 | -2 |
Investing Activities | -1 | -2 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -4 |
Operating Activities | 1 | 1 | -0 | 1 | 1 | 2 | 1 | 0 | 5 | 2 |
Financing Activities | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.87 % | 69.87 % | 69.86 % | 69.86 % | 69.86 % | 69.86 % | 69.86 % | 69.88 % | 69.88 % | 69.88 % | 69.88 % | 69.88 % | 69.88 % | 69.88 % | 69.88 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 30.13 % | 30.13 % | 30.14 % | 30.14 % | 30.14 % | 30.14 % | 30.14 % | 30.12 % | 30.12 % | 30.12 % | 30.12 % | 30.12 % | 30.12 % | 30.12 % | 30.12 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,096.95 | 9,864.18 | 51.48 | 1,162.49 | 17.89 | 196 | -7.79 | 35.19 | |
3,648.60 | 8,231.82 | 33.20 | 1,716.08 | 15.94 | 203 | 102.22 | 45.60 | |
257.30 | 8,060.39 | 31.00 | 3,975.50 | 6.40 | 210 | 18.17 | 43.86 | |
885.50 | 5,474.37 | 21.80 | 2,742.26 | 21.21 | 70 | -0.41 | 35.96 | |
566.70 | 3,996.10 | 18.00 | 13,522.60 | -8.58 | -691 | 76.35 | 20.07 | |
1,111.30 | 3,363.70 | 35.61 | 6,367.13 | -17.82 | 86 | 1,042.09 | 38.26 | |
3,080.00 | 2,847.39 | 26.05 | 1,551.95 | 4.54 | 101 | 34.41 | 37.51 | |
1,038.00 | 2,272.76 | 47.23 | 477.60 | -7.23 | 44 | 24.18 | 32.84 | |
677.95 | 2,266.71 | 35.62 | 633.04 | 31.93 | 64 | -4.04 | 24.33 | |
287.30 | 2,086.67 | 23.76 | 2,051.62 | - | 79 | -20.68 | 16.85 |