Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 8 | 10 | 25 | 7 | 10 | 11 | 24 | 9 | 10 | 11 | 28 | 15 |
Expenses | 0 | 7 | 12 | 18 | 6 | 7 | 9 | 20 | 7 | 8 | 7 | 21 | 11 |
EBITDA | 0 | 1 | -3 | 7 | 1 | 3 | 1 | 4 | 2 | 2 | 4 | 6 | 4 |
Operating Profit % | 0 % | 15 % | -30 % | 26 % | 8 % | 25 % | 11 % | 17 % | 21 % | 20 % | 35 % | 22 % | 26 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 0 | 1 | -3 | 6 | 0 | 2 | 0 | 3 | 0 | 0 | 2 | 4 | 1 |
Tax | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | 0 | -3 | 5 | 0 | 1 | 0 | 2 | 0 | 0 | 2 | 3 | 1 |
EPS in ₹ | 0.00 | 1.00 | -7.81 | 4.57 | 0.15 | 1.04 | 0.22 | 1.50 | 0.24 | 0.26 | 1.43 | 2.76 | 1.12 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 2 | 4 | 9 | 11 | 13 | 16 | 24 | 40 | 47 | 60 |
Fixed Assets | 0 | 1 | 1 | 2 | 3 | 3 | 5 | 8 | 12 | 22 |
Current Assets | 2 | 3 | 7 | 9 | 10 | 13 | 18 | 32 | 32 | 37 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 2 | 3 | 8 | 9 | 9 | 13 | 19 | 32 | 35 | 38 |
Total Liabilities | 2 | 3 | 8 | 9 | 10 | 12 | 16 | 15 | 18 | 27 |
Current Liabilities | 2 | 2 | 5 | 7 | 7 | 10 | 12 | 10 | 13 | 19 |
Non Current Liabilities | 0 | 1 | 2 | 2 | 3 | 2 | 5 | 5 | 6 | 8 |
Total Equity | 1 | 1 | 1 | 2 | 3 | 4 | 7 | 25 | 29 | 34 |
Reserve & Surplus | 0 | 1 | 1 | 2 | 3 | 1 | 3 | 14 | 18 | 23 |
Share Capital | 0 | 0 | 0 | 1 | 1 | 3 | 4 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -0 | -0 |
Investing Activities | 0 | 0 | -1 | -1 | -1 | -0 | -1 | -4 | -9 | -11 |
Operating Activities | 0 | 0 | -0 | 0 | 1 | 2 | -1 | -9 | 10 | 11 |
Financing Activities | 0 | 0 | 2 | 1 | 1 | -2 | 2 | 14 | -1 | -0 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 71.11 % | 71.11 % | 55.35 % | 56.36 % | 56.36 % | 56.36 % | 56.36 % | 56.36 % | 56.36 % | 56.36 % | 56.36 % | 56.36 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.54 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.89 % | 28.89 % | 44.65 % | 43.64 % | 43.64 % | 43.64 % | 43.64 % | 43.64 % | 43.64 % | 43.64 % | 43.64 % | 43.10 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
921.70 | 55,939.31 | 43.93 | 9,023.75 | 6.38 | 1,262 | 5.80 | 44.22 | |
419.35 | 31,447.93 | - | 8,594.23 | 14.13 | -249 | 160.75 | 46.84 | |
205.52 | 8,967.27 | - | 9,254.83 | -8.10 | -58 | 111.45 | 55.05 | |
1,083.95 | 8,331.20 | 23.04 | 4,070.04 | 6.75 | 354 | 10.10 | 50.11 | |
65.89 | 6,402.83 | 250.58 | 13,266.29 | -26.77 | 140 | -96.40 | 46.60 | |
564.45 | 4,928.41 | 72.24 | 2,909.72 | 9.27 | 89 | -60.41 | 44.28 | |
92.44 | 4,566.74 | 19.04 | 1,553.19 | 7.63 | 258 | -22.99 | 30.53 | |
1,080.70 | 4,212.59 | 34.62 | 1,260.97 | 1.02 | 132 | -31.02 | 44.25 | |
23.57 | 3,825.53 | 33.99 | 1,836.24 | 37.59 | 71 | 143.69 | 52.29 | |
484.10 | 3,467.06 | - | 5,523.87 | 7.38 | -52 | 7.33 | 47.72 |