| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
459.45 | #1 34,992.54 | 28.40 | 9,078.97 | -2.73 | #1 1,263 | -12.20 | 30.72 | |
437.95 | 32,785.29 | 214.44 | 10,508.30 | 12.12 | 140 | -0.28 | 39.29 | |
4,730.40 | 11,224.26 | 45.27 | 6,140.88 | 6.57 | 246 | -11.59 | 30.87 | |
515.30 | 9,361.58 | 58.27 | 651.97 | 41.00 | 153 | -76.55 | 40.68 | |
919.10 | 7,053.52 | 15.34 | 4,916.80 | 8.34 | 464 | 8.17 | 48.45 | |
114.05 | 5,031.66 | 42.53 | #1 11,003.00 | 9.44 | 127 | #1 571.79 | 48.06 | |
241.61 | 4,268.93 | 17.51 | 3,221.11 | 1.09 | 243 | -2.96 | 44.52 | |
348.60 | 3,458.90 | 325.14 | 6,999.30 | 14.35 | 5 | 522.64 | 35.39 | |
55.63 | 2,779.52 | #1 10.73 | 2,211.82 | 29.22 | 229 | 133.35 | 44.35 | |
920.00 | 2,640.29 | 21.51 | 583.11 | #1 140.46 | 117 | 73.26 | 53.30 |
| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 36 | 39 | 54 | 77 | 151 |
| Fixed Assets | 13 | 14 | 18 | 23 | 64 |
| Current Assets | 21 | 22 | 31 | 49 | 80 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 25 | 35 | 54 | 86 |
| Total Equity & Liabilities | 36 | 39 | 54 | 77 | 151 |
| Current Liabilities | 19 | 17 | 21 | 26 | 39 |
| Non Current Liabilities | 9 | 9 | 10 | 14 | 16 |
| Total Equity | 8 | 14 | 23 | 37 | 96 |
| Reserve & Surplus | 5 | 10 | 18 | 15 | 67 |
| Share Capital | 2 | 2 | 2 | 17 | 23 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 1 | 2 | -0 | 1 |
| Investing Activities | -2 | -3 | -7 | -7 | -43 |
| Operating Activities | 4 | 5 | 4 | 1 | -16 |
| Financing Activities | -3 | -1 | 6 | 6 | 59 |
| % Holding | Apr 2024 | Jun 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 87.17 % | 87.17 % | 64.13 % | 64.13 % | 64.13 % | 63.60 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.86 % |
| DIIs | 0.00 % | 0.00 % | 0.17 % | 0.00 % | 0.00 % | 4.27 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 20.88 % | 19.90 % | 21.85 % | 22.15 % |
| Others | 12.83 % | 12.83 % | 14.81 % | 15.97 % | 14.02 % | 8.13 % |
| No of Share Holders | 19 | 19 | 2,302 | 1,423 | 1,487 | 1,463 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Nov 2024 | NA | 12 Nov 2024 | 68.50 | 65.85 | |
| 19 Apr 2025 | NA | 19 Apr 2025 | 51.60 | 51.60 | |
| 29 May 2025 | NA | 29 May 2025 | 46.95 | 44.90 | |
| 11 Nov 2025 | NA | 11 Nov 2025 | 36.30 | 36.40 | |
| 24 Mar 2026 | NA | 24 Mar 2026 | 22.50 | 19.00 | |
| 30 May 2026 | NA | 30 May 2026 | 22.85 | 22.85 |