| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
427.85 | #1 32,585.82 | 26.98 | 9,443.20 | 1.17 | #1 1,246 | 0.60 | 36.93 | |
390.00 | 29,222.48 | 321.32 | 10,867.00 | 15.95 | 153 | -64.98 | 38.07 | |
4,379.70 | 10,392.12 | 36.20 | 6,182.80 | 7.30 | 247 | 81.35 | 22.01 | |
556.05 | 10,129.41 | 63.14 | 714.60 | 54.54 | 160 | 25.22 | 45.28 | |
859.40 | 6,602.87 | 14.34 | 4,965.00 | 9.40 | 460 | -0.56 | 48.03 | |
284.85 | 5,032.93 | 18.75 | 3,244.80 | 1.87 | 237 | 61.00 | 50.57 | |
113.80 | 5,021.13 | 78.16 | #1 11,054.70 | 9.95 | 117 | -68.40 | 36.89 | |
1,430.00 | 4,134.67 | 29.38 | 587.70 | #1 143.86 | 122 | 85.78 | 49.18 | |
388.40 | 3,855.93 | 82.53 | 7,016.40 | 14.63 | 11 | #1 395.74 | 44.69 | |
48.03 | 2,399.79 | #1 9.87 | 2,229.40 | 30.24 | 259 | -17.52 | 29.07 |
| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 36 | 39 | 54 | 77 | 151 | 272 |
| Fixed Assets | 13 | 14 | 18 | 23 | 64 | 178 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 25 | 35 | 54 | 86 | 93 |
| Total Equity & Liabilities | 36 | 39 | 54 | 77 | 151 | 272 |
| Current Liabilities | 19 | 17 | 21 | 26 | 39 | 76 |
| Non Current Liabilities | 9 | 9 | 10 | 14 | 16 | 90 |
| Total Equity | 8 | 14 | 23 | 37 | 96 | 106 |
| Reserve & Surplus | 5 | 10 | 18 | 15 | 67 | 75 |
| Share Capital | 2 | 2 | 2 | 17 | 23 | 23 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | -0 | 1 | 2 | -0 | -0 | -0 |
| Investing Activities | -2 | -3 | -7 | -7 | -44 | -123 |
| Operating Activities | 4 | 5 | 4 | 1 | -16 | 42 |
| Financing Activities | -3 | -1 | 6 | 6 | 59 | 81 |
| % Holding | Apr 2024 | Jun 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 87.17 % | 87.17 % | 64.13 % | 64.13 % | 64.13 % | 63.60 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.86 % |
| DIIs | 0.00 % | 0.00 % | 0.17 % | 0.00 % | 0.00 % | 4.27 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 20.88 % | 19.90 % | 21.85 % | 22.15 % |
| Others | 12.83 % | 12.83 % | 14.81 % | 15.97 % | 14.02 % | 8.13 % |
| No of Share Holders | 19 | 19 | 2,302 | 1,423 | 1,487 | 1,463 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Nov 2024 | NA | 12 Nov 2024 | 68.50 | 65.85 | |
| 19 Apr 2025 | NA | 19 Apr 2025 | 51.60 | 51.60 | |
| 29 May 2025 | NA | 29 May 2025 | 46.95 | 44.90 | |
| 11 Nov 2025 | NA | 11 Nov 2025 | 36.30 | 36.40 | |
| 24 Mar 2026 | NA | 24 Mar 2026 | 22.50 | 19.00 | |
| 30 May 2026 | NA | 30 May 2026 | 22.85 | 22.85 |