| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
519.00 | #1 39,527.97 | 30.01 | 9,333.90 | 3.44 | #1 1,292 | 3.74 | 50.13 | |
402.05 | 30,077.19 | 214.70 | 9,372.00 | 9.05 | 162 | -595.10 | 40.65 | |
5,437.50 | 12,902.06 | 48.18 | 5,762.20 | 8.34 | 252 | 29.62 | 42.74 | |
644.80 | 11,681.92 | 40.42 | 462.40 | 46.10 | -38 | #1 110.83 | 48.43 | |
1,045.70 | 8,023.34 | 18.69 | 4,538.50 | 11.51 | 416 | 5.78 | 46.43 | |
106.50 | 4,698.57 | 80.78 | #1 10,054.10 | 8.72 | -10 | 53.77 | 47.85 | |
249.95 | 4,416.29 | 18.70 | 3,186.40 | 9.51 | 183 | 39.39 | 27.04 | |
302.80 | 3,003.19 | -98.91 | 6,120.70 | 10.80 | -30 | 12.50 | 34.00 | |
56.64 | 2,829.98 | #1 7.15 | 1,711.70 | 10.20 | 374 | 10.32 | 35.89 | |
840.00 | 2,189.68 | 26.14 | 242.50 | #1 63.63 | 48 | 53.30 | 46.85 |
| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 36 | 39 | 54 | 77 | 151 |
| Fixed Assets | 13 | 14 | 18 | 23 | 64 |
| Current Assets | 21 | 22 | 31 | 49 | 80 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 25 | 35 | 54 | 86 |
| Total Liabilities | 36 | 39 | 54 | 77 | 151 |
| Current Liabilities | 19 | 17 | 21 | 26 | 39 |
| Non Current Liabilities | 9 | 9 | 10 | 14 | 16 |
| Total Equity | 8 | 14 | 23 | 37 | 96 |
| Reserve & Surplus | 5 | 10 | 18 | 15 | 67 |
| Share Capital | 2 | 2 | 2 | 17 | 23 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 1 | 2 | -0 | 1 |
| Investing Activities | -2 | -3 | -7 | -7 | -43 |
| Operating Activities | 4 | 5 | 4 | 1 | -16 |
| Financing Activities | -3 | -1 | 6 | 6 | 59 |
| % Holding | Apr 2024 | Jun 2024 | Sept 2024 | Mar 2025 | Sept 2025 |
| Promoter | 87.17 % | 87.17 % | 64.13 % | 64.13 % | 64.13 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.17 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 20.88 % | 19.90 % | 21.85 % |
| Others | 12.83 % | 12.83 % | 14.81 % | 15.97 % | 14.02 % |
| No of Share Holders | 19 | 19 | 2,302 | 1,423 | 1,487 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Nov 2024 | NA | 12 Nov 2024 | 68.50 | 65.85 | |
| 19 Apr 2025 | NA | 19 Apr 2025 | 51.60 | 51.60 | |
| 29 May 2025 | NA | 29 May 2025 | 46.95 | 44.90 | |
| 11 Nov 2025 | NA | 11 Nov 2025 | 36.30 | 36.40 |