| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
508.60 | #1 38,735.89 | 29.71 | 9,333.90 | 3.44 | #1 1,292 | 3.74 | 48.80 | |
406.10 | 30,352.53 | 222.65 | 9,372.00 | 9.05 | 162 | -595.10 | 43.84 | |
5,440.00 | 12,908.00 | 48.78 | 5,762.20 | 8.34 | 252 | 29.62 | 41.02 | |
670.70 | 12,109.70 | 39.48 | 462.40 | 46.10 | -38 | #1 110.83 | 57.54 | |
1,069.20 | 8,200.48 | 18.67 | 4,538.50 | 11.51 | 416 | 5.78 | 47.39 | |
108.53 | 4,788.13 | 80.04 | #1 10,054.10 | 8.72 | -10 | 53.77 | 46.99 | |
268.15 | 4,737.86 | 20.15 | 3,186.40 | 9.51 | 183 | 39.39 | 47.48 | |
328.65 | 3,259.58 | -108.12 | 6,120.70 | 10.80 | -30 | 12.50 | 53.67 | |
62.74 | 3,134.77 | #1 8.10 | 1,711.70 | 10.20 | 374 | 10.32 | 57.60 | |
875.00 | 2,280.94 | 26.03 | 242.50 | #1 63.63 | 48 | 53.30 | 60.17 |
| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 36 | 39 | 54 | 77 | 151 |
| Fixed Assets | 13 | 14 | 18 | 23 | 64 |
| Current Assets | 21 | 22 | 31 | 49 | 80 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 25 | 35 | 54 | 86 |
| Total Liabilities | 36 | 39 | 54 | 77 | 151 |
| Current Liabilities | 19 | 17 | 21 | 26 | 39 |
| Non Current Liabilities | 9 | 9 | 10 | 14 | 16 |
| Total Equity | 8 | 14 | 23 | 37 | 96 |
| Reserve & Surplus | 5 | 10 | 18 | 15 | 67 |
| Share Capital | 2 | 2 | 2 | 17 | 23 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 1 | 2 | -0 | 1 |
| Investing Activities | -2 | -3 | -7 | -7 | -43 |
| Operating Activities | 4 | 5 | 4 | 1 | -16 |
| Financing Activities | -3 | -1 | 6 | 6 | 59 |
| % Holding | Apr 2024 | Jun 2024 | Sept 2024 | Mar 2025 | Sept 2025 |
| Promoter | 87.17 % | 87.17 % | 64.13 % | 64.13 % | 64.13 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.17 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 20.88 % | 19.90 % | 21.85 % |
| Others | 12.83 % | 12.83 % | 14.81 % | 15.97 % | 14.02 % |
| No of Share Holders | 19 | 19 | 2,302 | 1,423 | 1,487 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Nov 2024 | NA | 12 Nov 2024 | 68.50 | 65.85 | |
| 19 Apr 2025 | NA | 19 Apr 2025 | 51.60 | 51.60 | |
| 29 May 2025 | NA | 29 May 2025 | 46.95 | 44.90 | |
| 11 Nov 2025 | NA | 11 Nov 2025 | 36.30 | 36.40 |