| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
519.85 | #1 39,592.71 | 30.66 | 9,333.90 | 3.44 | #1 1,292 | -8.79 | 58.66 | |
465.20 | 34,825.25 | 227.52 | 9,372.00 | 9.05 | 162 | 58.40 | 53.38 | |
5,102.00 | 12,105.99 | 49.61 | 6,140.88 | 6.57 | 246 | -11.59 | 38.87 | |
534.20 | 9,704.94 | 25.96 | 462.40 | 46.10 | -38 | 166.04 | 38.28 | |
895.95 | 6,875.86 | 15.42 | 4,538.50 | 11.51 | 416 | 13.42 | 38.06 | |
115.12 | 5,078.86 | 52.63 | #1 10,054.10 | 8.72 | -10 | 147.06 | 51.72 | |
248.05 | 4,382.72 | 18.67 | 3,186.40 | 9.51 | 183 | 9.09 | 42.84 | |
372.40 | 3,695.05 | 350.19 | 6,999.30 | 14.35 | 5 | #1 522.64 | 39.71 | |
56.43 | 2,819.49 | #1 10.88 | 2,211.82 | 29.22 | 229 | 133.35 | 44.60 | |
904.80 | 2,596.67 | 22.19 | 242.50 | #1 63.63 | 48 | 327.78 | 57.46 |
| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 36 | 39 | 54 | 77 | 151 |
| Fixed Assets | 13 | 14 | 18 | 23 | 64 |
| Current Assets | 21 | 22 | 31 | 49 | 80 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 25 | 35 | 54 | 86 |
| Total Equity & Liabilities | 36 | 39 | 54 | 77 | 151 |
| Current Liabilities | 19 | 17 | 21 | 26 | 39 |
| Non Current Liabilities | 9 | 9 | 10 | 14 | 16 |
| Total Equity | 8 | 14 | 23 | 37 | 96 |
| Reserve & Surplus | 5 | 10 | 18 | 15 | 67 |
| Share Capital | 2 | 2 | 2 | 17 | 23 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 1 | 2 | -0 | 1 |
| Investing Activities | -2 | -3 | -7 | -7 | -43 |
| Operating Activities | 4 | 5 | 4 | 1 | -16 |
| Financing Activities | -3 | -1 | 6 | 6 | 59 |
| % Holding | Apr 2024 | Jun 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 87.17 % | 87.17 % | 64.13 % | 64.13 % | 64.13 % | 63.60 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.86 % |
| DIIs | 0.00 % | 0.00 % | 0.17 % | 0.00 % | 0.00 % | 4.27 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 20.88 % | 19.90 % | 21.85 % | 22.15 % |
| Others | 12.83 % | 12.83 % | 14.81 % | 15.97 % | 14.02 % | 8.13 % |
| No of Share Holders | 19 | 19 | 2,302 | 1,423 | 1,487 | 1,463 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Nov 2024 | NA | 12 Nov 2024 | 68.50 | 65.85 | |
| 19 Apr 2025 | NA | 19 Apr 2025 | 51.60 | 51.60 | |
| 29 May 2025 | NA | 29 May 2025 | 46.95 | 44.90 | |
| 11 Nov 2025 | NA | 11 Nov 2025 | 36.30 | 36.40 | |
| 24 Mar 2026 | NA | 24 Mar 2026 | 22.50 | 19.00 |