| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
447.75 | #1 34,101.44 | 27.35 | 9,443.20 | 1.17 | #1 1,246 | 0.60 | 30.77 | |
403.70 | 30,249.01 | 327.76 | 10,867.00 | 15.95 | 153 | -64.98 | 34.40 | |
602.95 | 10,983.77 | 65.68 | 714.60 | 54.54 | 160 | 25.22 | 52.22 | |
4,572.40 | 10,849.36 | 38.23 | 6,182.80 | 7.30 | 247 | 81.35 | 29.61 | |
877.00 | 6,738.09 | 14.56 | 4,965.00 | 9.40 | 460 | -0.56 | 53.04 | |
128.80 | 5,682.96 | 84.19 | #1 11,054.70 | 9.95 | 117 | -68.40 | 51.27 | |
286.80 | 5,067.38 | 18.82 | 3,244.80 | 1.87 | 237 | 61.00 | 48.42 | |
1,508.00 | 4,360.17 | 29.77 | 587.70 | #1 143.86 | 122 | 85.78 | 51.64 | |
430.25 | 4,271.41 | 90.44 | 7,016.40 | 14.63 | 11 | #1 395.74 | 73.80 | |
51.96 | 2,596.15 | #1 10.46 | 2,211.82 | 29.22 | 229 | -17.52 | 39.54 |
| Quarterly Financials | Mar 2024 |
| Revenue | 39 |
| Expenses | 32 |
| EBITDA | 7 |
| Operating Profit % | 16 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 6 |
| Tax | 2 |
| Net Profit | 4 |
| EPS in ₹ | 2.48 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 36 | 39 | 54 | 77 | 151 | 272 |
| Fixed Assets | 13 | 14 | 18 | 23 | 64 | 178 |
| Current Assets | 21 | 22 | 31 | 49 | 80 | 85 |
| Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 23 | 25 | 35 | 54 | 86 | 93 |
| Total Equity & Liabilities | 36 | 39 | 54 | 77 | 151 | 272 |
| Current Liabilities | 19 | 17 | 21 | 26 | 39 | 76 |
| Non Current Liabilities | 9 | 9 | 10 | 14 | 16 | 90 |
| Total Equity | 8 | 14 | 23 | 37 | 96 | 106 |
| Reserve & Surplus | 5 | 10 | 18 | 15 | 67 | 75 |
| Share Capital | 2 | 2 | 2 | 17 | 23 | 23 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Net Cash Flow | -0 | 1 | 2 | -0 | -0 | -0 |
| Investing Activities | -2 | -3 | -7 | -7 | -44 | -123 |
| Operating Activities | 4 | 5 | 4 | 1 | -16 | 42 |
| Financing Activities | -3 | -1 | 6 | 6 | 59 | 81 |
| % Holding | Apr 2024 | Jun 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 87.17 % | 87.17 % | 64.13 % | 64.13 % | 64.13 % | 63.60 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.86 % |
| DIIs | 0.00 % | 0.00 % | 0.17 % | 0.00 % | 0.00 % | 4.27 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 20.88 % | 19.90 % | 21.85 % | 22.15 % |
| Others | 12.83 % | 12.83 % | 14.81 % | 15.97 % | 14.02 % | 8.13 % |
| No of Share Holders | 19 | 19 | 2,302 | 1,423 | 1,487 | 1,463 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Nov 2024 | NA | 12 Nov 2024 | 68.50 | 65.85 | |
| 19 Apr 2025 | NA | 19 Apr 2025 | 51.60 | 51.60 | |
| 29 May 2025 | NA | 29 May 2025 | 46.95 | 44.90 | |
| 11 Nov 2025 | NA | 11 Nov 2025 | 36.30 | 36.40 | |
| 24 Mar 2026 | NA | 24 Mar 2026 | 22.50 | 19.00 | |
| 30 May 2026 | NA | 30 May 2026 | 22.85 | 22.85 |