Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 8 | 6 | 8 | 6 | 8 | 6 | 8 | 8 | 7 | 7 | 5 | 6 | 6 | 3 | 6 | 4 | 5 | 5 | 4 | 4 | 4 | 2 | 4 | 4 | 2 | 2 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 8 | 6 | 7 | 5 | 7 | 5 | 6 | 7 | 6 | 6 | 4 | 5 | 5 | 3 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 4 | 2 | 2 | 3 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 0 | -0 | -0 | -0 | -1 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
Operating Profit % | 7 % | 6 % | 13 % | 12 % | 11 % | 16 % | 21 % | 16 % | 12 % | 9 % | 10 % | 21 % | 16 % | 12 % | 15 % | 1 % | 13 % | 14 % | 7 % | 9 % | 16 % | -24 % | 16 % | 5 % | -18 % | -36 % | -10 % | -37 % | -12 % | -105 % | -4,200 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 1 | -1 | 1 | 0 | -1 | -1 | -0 | -1 | -0 | -1 | -0 | -1 | -1 | -0 | -0 | -0 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 0 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 |
EPS in ₹ | 0.44 | 0.50 | 1.29 | 0.90 | 0.82 | 1.08 | 1.57 | 1.00 | 0.78 | 0.95 | 0.17 | 1.35 | 1.53 | 0.22 | 0.72 | -0.21 | 0.57 | 0.48 | 0.16 | 0.27 | 0.90 | -0.92 | 1.04 | 0.08 | -0.60 | -1.24 | -0.61 | -1.91 | -0.41 | -1.39 | -0.81 | -0.78 | -1.04 | -0.72 | -0.40 | -0.47 | -1.58 | -0.50 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 19 | 28 | 30 | 28 | 30 | 28 | 26 | 13 | 12 |
Fixed Assets | 5 | 5 | 15 | 15 | 14 | 14 | 13 | 14 | 2 | 2 |
Current Assets | 14 | 13 | 12 | 13 | 14 | 16 | 15 | 12 | 10 | 10 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 15 | 13 | 12 | 13 | 14 | 16 | 15 | 12 | 10 | 10 |
Total Liabilities | 9 | 6 | 3 | 5 | 3 | 4 | 3 | 2 | 0 | 1 |
Current Liabilities | 8 | 6 | 2 | 4 | 2 | 3 | 2 | 1 | 0 | 1 |
Non Current Liabilities | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Total Equity | 11 | 13 | 24 | 26 | 25 | 26 | 26 | 25 | 12 | 11 |
Reserve & Surplus | 5 | 7 | 18 | 20 | 19 | 20 | 20 | 19 | 6 | 5 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | 3 | -1 | 3 | 3 | 0 | -1 | -8 | 7 |
Investing Activities | -1 | -0 | -1 | -3 | 2 | 0 | 0 | 0 | 1 | 1 |
Operating Activities | 2 | 1 | 5 | 3 | 2 | 3 | 0 | -1 | -8 | 6 |
Financing Activities | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 31.41 % | 31.41 % | 31.41 % | 31.25 % | 31.19 % | 31.19 % | 31.19 % | 31.19 % | 31.19 % | 31.19 % | 31.19 % | 31.19 % | 48.48 % | 48.48 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 68.46 % | 68.46 % | 68.46 % | 68.61 % | 68.67 % | 68.67 % | 68.68 % | 68.81 % | 68.81 % | 68.81 % | 68.81 % | 68.81 % | 51.52 % | 51.52 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,127.10 | 7,738.57 | 64.54 | 2,555.86 | 10.81 | 357 | -88.98 | 70.35 | |
504.85 | 2,534.46 | 69.42 | 304.61 | -24.83 | 36 | 0.96 | 71.38 | |
361.30 | 1,735.67 | 8.12 | 957.88 | 1.00 | 133 | 3,178.35 | 50.67 | |
517.00 | 1,498.69 | 26.01 | 571.03 | 0.52 | 58 | 0.00 | 45.26 | |
577.60 | 1,358.83 | 44.87 | 799.43 | 3.57 | 41 | -67.69 | 62.06 | |
241.61 | 1,051.82 | 44.30 | 511.21 | 1.16 | 19 | 368.55 | 54.78 | |
84.02 | 1,020.90 | 337.75 | 1,419.42 | -10.50 | 6 | -153.39 | 56.89 | |
250.44 | 763.61 | 18.17 | 736.91 | 6.50 | 37 | 62.74 | 50.61 | |
443.05 | 531.31 | 73.89 | 429.05 | -15.94 | 16 | 174.87 | 33.58 | |
401.15 | 464.54 | 103.54 | 284.73 | -3.90 | 4 | 45.55 | 55.03 |