Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 44 | 31 | 54 | 59 | 74 | 116 | 242 |
Fixed Assets | 24 | 23 | 26 | 26 | 27 | 27 | 26 |
Current Assets | 17 | 5 | 22 | 29 | 37 | 70 | 45 |
Capital Work in Progress | 2 | 2 | 2 | 2 | 2 | 5 | 120 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 18 | 6 | 26 | 31 | 45 | 85 | 95 |
Total Liabilities | 24 | 10 | 30 | 30 | 36 | 40 | 152 |
Current Liabilities | 4 | 0 | 16 | 24 | 18 | 19 | 30 |
Non Current Liabilities | 20 | 10 | 15 | 6 | 18 | 21 | 122 |
Total Equity | 21 | 21 | 24 | 29 | 38 | 77 | 90 |
Reserve & Surplus | 13 | 13 | 16 | 21 | 30 | 53 | 66 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 24 | 24 |
Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | -1 | -0 | 22 | -22 |
Investing Activities | 0 | 0 | -6 | -1 | -3 | -6 | -149 |
Operating Activities | -0 | 10 | -6 | 8 | -6 | 12 | 20 |
Financing Activities | 0 | -10 | 13 | -8 | 9 | 16 | 106 |
% Holding | Sept 2022 | Jan 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 100.00 % | 73.60 % | 73.60 % | 73.60 % | 73.60 % |
FIIs | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 26.39 % | 26.40 % | 26.40 % | 26.40 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
871.20 | 88,293.73 | 17.43 | 50,511.05 | -5.18 | 5,943 | -38.10 | 38.39 | |
212.60 | 726.94 | 15.39 | 424.27 | -18.00 | 57 | -47.74 | 38.22 | |
112.05 | 274.17 | 21.64 | 191.16 | -16.52 | 13 | - | 37.17 | |
24.16 | 214.21 | 485.20 | 578.23 | 13.35 | 0 | -57.14 | 41.43 | |
47.93 | 147.21 | 19.47 | 391.01 | -0.63 | 9 | -98.37 | 41.28 | |
14.67 | 126.11 | 11.75 | 292.17 | -37.25 | 7 | 28.07 | 32.00 | |
18.38 | 66.06 | 6.69 | 21.20 | -60.32 | 2 | 167.42 | 32.43 |