Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 44 | 31 | 54 | 59 | 74 | 116 | 242 |
Fixed Assets | 24 | 23 | 26 | 26 | 27 | 27 | 26 |
Current Assets | 17 | 5 | 22 | 29 | 37 | 70 | 45 |
Capital Work in Progress | 2 | 2 | 2 | 2 | 2 | 5 | 120 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 18 | 6 | 26 | 31 | 45 | 85 | 95 |
Total Liabilities | 24 | 10 | 30 | 30 | 36 | 40 | 152 |
Current Liabilities | 4 | 0 | 16 | 24 | 18 | 19 | 30 |
Non Current Liabilities | 20 | 10 | 15 | 6 | 18 | 21 | 122 |
Total Equity | 21 | 21 | 24 | 29 | 38 | 77 | 90 |
Reserve & Surplus | 13 | 13 | 16 | 21 | 30 | 53 | 66 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 24 | 24 |
Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | -1 | -0 | 22 | -22 |
Investing Activities | 0 | 0 | -6 | -1 | -3 | -6 | -149 |
Operating Activities | -0 | 10 | -6 | 8 | -6 | 12 | 20 |
Financing Activities | 0 | -10 | 13 | -8 | 9 | 16 | 106 |
% Holding | Sept 2022 | Jan 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 100.00 % | 73.60 % | 73.60 % | 73.60 % | 73.60 % |
FIIs | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 26.39 % | 26.40 % | 26.40 % | 26.40 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,002.80 | 1,07,364.27 | 19.20 | 50,511.05 | -5.18 | 5,943 | -20.92 | 55.17 | |
245.97 | 795.05 | 14.05 | 424.27 | -18.00 | 57 | -4.84 | 56.90 | |
125.60 | 306.03 | 24.15 | 191.16 | -16.52 | 13 | - | 71.52 | |
25.39 | 227.46 | 446.17 | 578.23 | 13.35 | 0 | 60.00 | 56.60 | |
49.24 | 150.03 | 17.07 | 391.01 | -0.63 | 9 | -8.70 | 49.08 |