| Quarterly Financials | Mar 2022 |
| Revenue | 66 |
| Expenses | 63 |
| EBITDA | 3 |
| Operating Profit % | 4 % |
| Depreciation | 0 |
| Interest | 0 |
| Profit Before Tax | 2 |
| Tax | 1 |
| Net Profit | 1 |
| EPS in ₹ | 1.90 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
61.70 | - | #1 - | - | - | - | - | 62.10 | |
270.75 | - | #1 - | - | - | - | - | 49.20 | |
90.12 | - | #1 - | - | - | - | - | 48.51 | |
89.35 | - | #1 - | - | - | - | - | 62.23 | |
41.43 | - | #1 - | - | - | - | - | 23.40 | |
69.55 | - | #1 - | - | - | - | - | 47.86 | |
27.25 | - | #1 - | - | - | - | - | 31.26 | |
65.00 | - | #1 - | - | - | - | - | 30.39 | |
196.00 | - | #1 - | - | - | - | - | 49.17 | |
86.05 | - | #1 - | - | - | - | - | 82.14 |
| Quarterly Financials | Mar 2022 |
| Revenue | 66 |
| Expenses | 63 |
| EBITDA | 3 |
| Operating Profit % | 4 % |
| Depreciation | 0 |
| Interest | 0 |
| Profit Before Tax | 2 |
| Tax | 1 |
| Net Profit | 1 |
| EPS in ₹ | 1.90 |
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 27 | 30 | 41 | 58 | 65 | 64 | 60 |
| Fixed Assets | 2 | 2 | 4 | 10 | 26 | 22 | 19 |
| Current Assets | 17 | 18 | 27 | 36 | 34 | 35 | 34 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 25 | 28 | 38 | 48 | 39 | 42 | 41 |
| Total Liabilities | 27 | 30 | 41 | 58 | 65 | 64 | 60 |
| Current Liabilities | 17 | 16 | 22 | 33 | 26 | 29 | 28 |
| Non Current Liabilities | 3 | 6 | 9 | 8 | 12 | 12 | 10 |
| Total Equity | 7 | 8 | 10 | 16 | 27 | 23 | 23 |
| Reserve & Surplus | 6 | 7 | 7 | 9 | 17 | 12 | 12 |
| Share Capital | 1 | 1 | 3 | 8 | 10 | 10 | 10 |
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 0 | 5 | -5 | 1 | -0 |
| Investing Activities | -0 | -0 | -2 | -7 | -12 | 1 | 1 |
| Operating Activities | -3 | 2 | 1 | 9 | -1 | -0 | 5 |
| Financing Activities | 3 | -2 | 1 | 4 | 7 | 1 | -7 |
| % Holding | Jun 2022 | Oct 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 99.99 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.01 % | 22.95 % | 22.98 % | 23.61 % | 23.61 % | 23.69 % | 23.57 % | 23.14 % | 23.26 % | 22.71 % | 23.14 % | 23.30 % | 23.02 % |
| Others | 0.00 % | 3.53 % | 3.49 % | 2.86 % | 2.86 % | 2.78 % | 2.90 % | 3.33 % | 3.22 % | 3.76 % | 3.33 % | 3.18 % | 3.45 % |
| No of Share Holders | 8 | 490 | 454 | 451 | 434 | 423 | 423 | 391 | 388 | 378 | 360 | 351 | 357 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 | NA | 30 Sept 2024 | 31.60 | 29.80 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 29.75 | 29.00 | |
| 11 Feb 2025 | NA | 11 Feb 2025 | 25.60 | 24.00 | |
| 22 May 2025 | NA | 22 May 2025 | 18.73 | 17.80 | |
| 18 Sept 2025 | NA | 18 Sept 2025 | 28.00 | 20.00 | |
| 13 Nov 2025 | NA | 13 Nov 2025 | 27.75 | 27.75 |