Quarterly Financials | Mar 2022 |
Revenue | 66 |
Expenses | 63 |
EBITDA | 3 |
Operating Profit % | 4 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 2 |
Tax | 1 |
Net Profit | 1 |
EPS in ₹ | 1.90 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
713.45 | #1 43,470.11 | 32.46 | 9,023.80 | 6.38 | #1 1,262 | 11.10 | 57.44 | |
302.80 | 22,576.21 | 477.82 | 8,594.20 | #1 14.13 | -249 | 113.68 | 68.93 | |
6,556.00 | 15,556.03 | 56.04 | 5,318.70 | 2.20 | 301 | -8.89 | 64.87 | |
1,090.50 | 8,354.19 | 21.27 | 4,070.00 | 6.75 | 355 | 27.31 | 55.01 | |
122.16 | 5,389.33 | 204.18 | 9,254.80 | -8.10 | -58 | -338.00 | 47.34 | |
482.30 | 4,260.81 | 32.87 | 2,909.70 | 9.27 | 89 | 336.76 | 51.52 | |
64.82 | 3,238.69 | #1 13.64 | 1,553.20 | 7.64 | 258 | #1 606.20 | 57.12 | |
30.75 | 3,022.05 | 61.29 | #1 13,266.30 | -26.77 | 140 | -40.80 | 52.39 | |
686.90 | 2,636.32 | 27.30 | 1,261.00 | 1.03 | 132 | -40.37 | 56.57 | |
312.95 | 2,257.35 | - | 5,523.90 | 7.38 | -52 | 55.46 | 67.55 |
Quarterly Financials | Mar 2022 |
Revenue | 66 |
Expenses | 63 |
EBITDA | 3 |
Operating Profit % | 4 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 2 |
Tax | 1 |
Net Profit | 1 |
EPS in ₹ | 1.90 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 27 | 30 | 41 | 58 | 65 | 64 |
Fixed Assets | 2 | 2 | 4 | 10 | 26 | 22 |
Current Assets | 17 | 18 | 27 | 36 | 34 | 35 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 25 | 28 | 38 | 48 | 39 | 42 |
Total Liabilities | 27 | 30 | 41 | 58 | 65 | 64 |
Current Liabilities | 17 | 16 | 22 | 33 | 26 | 29 |
Non Current Liabilities | 3 | 6 | 9 | 8 | 12 | 12 |
Total Equity | 7 | 8 | 10 | 16 | 27 | 23 |
Reserve & Surplus | 6 | 7 | 7 | 9 | 17 | 12 |
Share Capital | 1 | 1 | 3 | 8 | 10 | 10 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 5 | -5 | 1 |
Investing Activities | -0 | -0 | -2 | -7 | -12 | 1 |
Operating Activities | -3 | 2 | 1 | 9 | -1 | -0 |
Financing Activities | 3 | -2 | 1 | 4 | 7 | 1 |
% Holding | Jun 2022 | Oct 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 99.99 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.01 % | 22.95 % | 22.98 % | 23.61 % | 23.61 % | 23.69 % | 23.57 % | 23.14 % | 23.26 % | 22.71 % | 23.14 % |
Others | 0.00 % | 3.53 % | 3.49 % | 2.86 % | 2.86 % | 2.78 % | 2.90 % | 3.33 % | 3.22 % | 3.76 % | 3.33 % |
No of Share Holders | 8 | 490 | 454 | 451 | 434 | 423 | 423 | 391 | 388 | 378 | 360 |
No dividends have been distributed by the company in the past 10 years