Quarterly Financials | Mar 2022 |
Revenue | 66 |
Expenses | 63 |
EBITDA | 3 |
Operating Profit % | 4 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 2 |
Tax | 1 |
Net Profit | 1 |
EPS in ₹ | 1.90 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
524.80 | #1 39,969.70 | 30.23 | 9,333.90 | 3.44 | #1 1,292 | 3.05 | 35.25 | |
445.70 | 33,261.90 | 167.20 | 9,372.00 | 9.05 | 162 | 67.46 | 42.30 | |
5,673.50 | 13,462.00 | 54.34 | 5,762.20 | 8.34 | 252 | -8.61 | 48.53 | |
613.40 | 10,956.30 | 30.66 | 462.40 | #1 46.10 | -38 | 17.42 | 56.97 | |
1,196.60 | 9,167.00 | 21.76 | 4,538.50 | 11.51 | 416 | 17.03 | 60.10 | |
123.80 | 5,461.70 | 48.34 | 10,054.10 | 8.72 | -10 | #1 849.33 | 42.40 | |
271.10 | 4,790.00 | 21.61 | 3,186.40 | 9.51 | 183 | 273.13 | 43.95 | |
345.25 | 3,424.20 | - | 6,120.70 | 10.80 | -30 | -20.51 | 64.12 | |
32.20 | 3,164.60 | 75.91 | #1 16,090.90 | 21.29 | 48 | -2,402.33 | 54.80 | |
61.67 | 3,081.30 | #1 12.64 | 1,711.70 | 10.20 | 374 | 26.68 | 38.05 |
Quarterly Financials | Mar 2022 |
Revenue | 66 |
Expenses | 63 |
EBITDA | 3 |
Operating Profit % | 4 % |
Depreciation | 0 |
Interest | 0 |
Profit Before Tax | 2 |
Tax | 1 |
Net Profit | 1 |
EPS in ₹ | 1.90 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets | 27 | 30 | 41 | 58 | 65 | 64 | 60 |
Fixed Assets | 2 | 2 | 4 | 10 | 26 | 22 | 19 |
Current Assets | 17 | 18 | 27 | 36 | 34 | 35 | 34 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 25 | 28 | 38 | 48 | 39 | 42 | 41 |
Total Liabilities | 27 | 30 | 41 | 58 | 65 | 64 | 60 |
Current Liabilities | 17 | 16 | 22 | 33 | 26 | 29 | 28 |
Non Current Liabilities | 3 | 6 | 9 | 8 | 12 | 12 | 10 |
Total Equity | 7 | 8 | 10 | 16 | 27 | 23 | 23 |
Reserve & Surplus | 6 | 7 | 7 | 9 | 17 | 12 | 12 |
Share Capital | 1 | 1 | 3 | 8 | 10 | 10 | 10 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 0 | 0 | 0 | 5 | -5 | 1 | -0 |
Investing Activities | -0 | -0 | -2 | -7 | -12 | 1 | 1 |
Operating Activities | -3 | 2 | 1 | 9 | -1 | -0 | 5 |
Financing Activities | 3 | -2 | 1 | 4 | 7 | 1 | -7 |
% Holding | Jun 2022 | Oct 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Promoter | 99.99 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % | 73.53 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.01 % | 22.95 % | 22.98 % | 23.61 % | 23.61 % | 23.69 % | 23.57 % | 23.14 % | 23.26 % | 22.71 % | 23.14 % | 23.30 % |
Others | 0.00 % | 3.53 % | 3.49 % | 2.86 % | 2.86 % | 2.78 % | 2.90 % | 3.33 % | 3.22 % | 3.76 % | 3.33 % | 3.18 % |
No of Share Holders | 8 | 490 | 454 | 451 | 434 | 423 | 423 | 391 | 388 | 378 | 360 | 351 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
30 Sept 2024 | NA | 30 Sept 2024 | 31.60 | 29.80 | |
14 Nov 2024 | NA | 14 Nov 2024 | 29.75 | 29.00 | |
11 Feb 2025 | NA | 11 Feb 2025 | 25.60 | 24.00 | |
22 May 2025 | NA | 22 May 2025 | 18.73 | 17.80 | |
18 Sept 2025 | NA | 18 Sept 2025 | 28.00 | 20.00 |