| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 181 | 224 | 334 | 535 | 612 | 0 |
| Expenses | 184 | 274 | 387 | 537 | 533 | 0 |
EBITDA  | -3 | -50 | -53 | -2 | 79 | 0 |
| Operating Profit % | -7 % | -23 % | -20 % | -2 % | 11 % | 0 % |
| Depreciation | 18 | 29 | 40 | 56 | 60 | 0 |
| Interest | 2 | 9 | 11 | 18 | 8 | 0 |
Profit Before Tax  | -23 | -103 | -93 | -75 | 11 | 0 |
| Tax | 0 | -2 | -5 | -7 | -4 | 0 |
| Net Profit | -23 | -101 | -88 | -68 | 14 | 0 |
| EPS in ₹ | -4.77 | -20.62 | -17.53 | -10.56 | 1.81 | 0.00 |
Above figures are in Rs. Crores | Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 140 | 348 | 446 | 871 | 839 |
| Fixed Assets | 27 | 216 | 203 | 298 | 295 |
| Current Assets | 99 | 108 | 150 | 465 | 418 |
| Capital Work in Progress | 0 | 0 | 6 | 3 | 0 |
| Investments | 0 | 0 | 0 | 70 | 0 |
| Other Assets | 113 | 132 | 237 | 500 | 544 |
Total Liabilities  | 140 | 348 | 446 | 871 | 839 |
| Current Liabilities | 110 | 191 | 224 | 309 | 251 |
| Non Current Liabilities | 18 | 40 | 55 | 23 | 20 |
Total Equity  | 13 | 116 | 166 | 539 | 568 |
| Reserve & Surplus | 10 | 106 | 156 | 524 | 554 |
| Share Capital | 2 | 10 | 11 | 15 | 15 |
Above figures are in Rs. Crores | Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 15 | -9 | 17 | 135 | 33 |
| Investing Activities | -14 | -113 | -100 | -180 | 66 |
| Operating Activities | 1 | 7 | -20 | 97 | -46 |
| Financing Activities | 28 | 96 | 137 | 218 | 13 |
Above figures are in Rs. Crores | % Holding | Dec 2021 |
| Promoter | 98.06 % |
| FIIs | 0.00 % |
| DIIs | 0.00 % |
| Government | 0.00 % |
| Public / Retail | 0.00 % |
| Others | 1.94 % |
| No of Share Holders | 62 |