Annual Financials 2023
2024
2025
TTM
Revenue 98
139
196
0
Expenses 94
128
177
0
EBITDA 4
11
19
0
Operating Profit % 4 %
8 %
10 %
0 %
Depreciation 1
1
2
0
Interest 1
2
3
0
Profit Before Tax 2
8
14
0
Tax 1
2
4
0
Net Profit 2
6
11
0
EPS in ₹ 1.93
7.43
13.34
0.00
Above figures are in Rs. Crores Balance Sheet 2023
2024
2025
Total Assets 29
42
76
Fixed Assets 3
3
6
Current Assets 27
38
68
Capital Work in Progress 0
0
1
Investments 0
0
0
Other Assets 27
39
69
Total Liabilities 29
42
76
Current Liabilities 19
27
42
Non Current Liabilities 7
6
14
Total Equity 4
10
20
Reserve & Surplus 2
8
12
Share Capital 2
2
8
Above figures are in Rs. Crores Cash Flow 2023
2024
2025
Net Cash Flow 2
-1
-0
Investing Activities -3
-2
-5
Operating Activities -14
4
-12
Financing Activities 20
-3
17
Above figures are in Rs. Crores % Holding Sept 2024
Jan 2025
May 2025
Jun 2025
Promoter 100.00 %
95.62 %
95.62 %
69.55 %
FIIs 0.00 %
0.00 %
0.00 %
0.00 %
DIIs 0.00 %
0.00 %
0.00 %
0.00 %
Government 0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail 0.00 %
0.00 %
0.00 %
15.76 %
Others 0.00 %
4.38 %
4.38 %
14.69 %
No of Share Holders 7
14
14
1,256
RSI(14)
Neutral
57.47
ATR(14)
Less Volatile
6.38
STOCH(9,6)
Neutral
55.57
STOCH RSI(14)
Neutral
61.01
MACD(12,26)
Bullish
1.26
ADX(14)
Weak Trend
20.98
UO(9)
Bearish
44.26
ROC(12)
Uptrend And Accelerating
6.28
WillR(14)
Neutral
-42.52