Quarterly Financials | Jun 2021 | Sept 2021 | Jun 2022 | Sept 2022 |
Revenue | 21 | 25 | 24 | 24 |
Expenses | 19 | 22 | 20 | 21 |
EBITDA | 2 | 3 | 4 | 3 |
Operating Profit % | 10 % | 11 % | 17 % | 14 % |
Depreciation | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 2 |
Profit Before Tax | 1 | 2 | 3 | 2 |
Tax | 0 | 1 | 1 | 1 |
Net Profit | 1 | 1 | 3 | 1 |
EPS in ₹ | 4.99 | 4.32 | 9.67 | 4.47 |
Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 35 | 51 | 60 | 73 | 94 | 129 | 166 |
Fixed Assets | 12 | 12 | 12 | 11 | 11 | 11 | 11 |
Current Assets | 23 | 39 | 49 | 59 | 80 | 115 | 133 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 23 | 40 | 49 | 62 | 83 | 118 | 142 |
Total Liabilities | 35 | 51 | 60 | 73 | 94 | 129 | 166 |
Current Liabilities | 19 | 29 | 40 | 55 | 68 | 90 | 81 |
Non Current Liabilities | 12 | 17 | 15 | 8 | 6 | 12 | 14 |
Total Equity | 4 | 6 | 6 | 10 | 19 | 27 | 71 |
Reserve & Surplus | 3 | 4 | 4 | 8 | 17 | 24 | 64 |
Share Capital | 1 | 2 | 2 | 2 | 3 | 3 | 3 |
Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | 1 | -2 | -0 | 0 | 1 |
Investing Activities | 0 | -1 | -0 | -0 | -1 | -1 | -19 |
Operating Activities | 3 | -4 | 2 | 8 | 2 | -1 | -8 |
Financing Activities | -1 | 5 | -0 | -9 | -1 | 2 | 27 |
% Holding | May 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Mar 2024 | May 2024 | Sept 2024 |
Promoter | 82.40 % | 60.56 % | 60.56 % | 60.56 % | 60.56 % | 53.67 % | 60.56 % | 60.56 % | 47.82 % | 47.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 21.93 % | 22.58 % | 23.61 % | 22.98 % | 30.62 % | 21.84 % | 21.43 % | 29.99 % | 34.19 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,706.65 | 11,483.70 | 67.94 | 1,514.90 | 22.69 | 194 | -84.81 | 38.71 | |
1,763.90 | 10,571.20 | 151.33 | 372.80 | 42.56 | 59 | 7.73 | 65.26 | |
3,562.70 | 7,178.70 | 97.60 | 412.60 | 41.30 | 51 | 66.67 | 57.37 | |
572.40 | 5,971.80 | 53.81 | 3,290.60 | 65.72 | 82 | 66.16 | 58.87 | |
830.70 | 5,148.70 | 131.37 | 313.50 | - | 39 | -37.56 | 76.98 | |
289.45 | 4,711.30 | 177.31 | 201.30 | 23.88 | 20 | 46.30 | 54.57 | |
65.67 | 3,064.60 | - | 217.40 | -15.90 | -130 | 5.90 | 42.67 | |
581.05 | 2,901.50 | 81.73 | 352.00 | 206.62 | 35 | - | 48.35 | |
2,198.05 | 2,287.70 | 45.05 | 562.60 | 17.80 | 59 | -8.89 | 49.64 | |
417.30 | 1,859.50 | 18.50 | 1,148.90 | -16.88 | 125 | -36.06 | 39.55 |