Balmer Lawrie & Co

202.38
+3.08
(1.55%)
Market Cap
3,460.78
EPS
15.68
PE Ratio (TTM)
12.77
Dividend Yield
4.27
Industry
Diversified
52 Week High
320.45
52 Week low
195.78
PB Ratio
1.91
Debt to Equity
0.07
Sector
Diversified
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
1.37 %
Net Income Growth
86.44 %
Cash Flow Change
31.98 %
ROE
72.92 %
ROCE
52.11 %
EBITDA Margin (Avg.)
46.75 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
3,323
1,657
1,761
1,774
1,833
1,585
1,578
2,093
2,358
2,390
2,491
Expenses
3,036
1,389
1,495
1,505
1,549
1,345
1,389
1,886
2,119
2,035
2,139
EBITDA
287
269
266
269
284
240
190
206
239
356
351
Operating Profit %
7 %
13 %
12 %
13 %
13 %
12 %
9 %
8 %
9 %
13 %
12 %
Depreciation
46
24
26
27
30
52
55
57
57
59
59
Interest
23
5
5
4
7
15
12
14
18
22
22
Profit Before Tax
218
240
236
238
247
173
123
136
164
275
270
Tax
66
76
81
74
86
55
40
47
57
75
7
Net Profit
152
164
155
165
161
118
83
89
107
199
263
EPS in ₹
53.38
14.39
13.58
14.49
14.33
9.43
7.04
8.05
10.05
15.30
15.60

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,902
1,798
2,030
2,191
2,281
2,334
2,379
2,445
2,662
2,873
Fixed Assets
577
394
397
410
568
770
767
767
760
751
Current Assets
1,297
1,101
1,252
1,258
1,175
1,151
1,182
1,215
1,335
1,483
Capital Work in Progress
12
11
63
138
117
24
32
11
28
52
Investments
0
247
271
293
325
375
386
437
518
565
Other Assets
1,314
1,146
1,299
1,350
1,270
1,165
1,194
1,231
1,356
1,505
Total Liabilities
1,902
1,798
2,030
2,191
2,281
2,334
2,379
2,445
2,662
2,873
Current Liabilities
714
463
581
569
516
492
524
526
642
712
Non Current Liabilities
145
97
88
113
194
244
274
296
308
314
Total Equity
1,043
1,239
1,361
1,510
1,570
1,598
1,581
1,623
1,712
1,848
Reserve & Surplus
1,015
1,210
1,247
1,342
1,402
1,383
1,371
1,416
1,510
1,650
Share Capital
29
29
114
114
114
171
171
171
171
171

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
16
13
-9
24
-21
-34
15
12
12
-9
Investing Activities
-42
-71
-118
-19
-137
-60
-80
137
-48
-105
Operating Activities
201
150
182
129
194
189
244
2
208
274
Financing Activities
-143
-66
-73
-86
-78
-162
-149
-127
-147
-178

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.82 %
2.13 %
2.71 %
3.07 %
3.22 %
DIIs
3.50 %
3.00 %
2.52 %
2.50 %
2.50 %
2.50 %
2.50 %
2.50 %
2.47 %
2.45 %
2.49 %
2.20 %
2.09 %
1.93 %
1.90 %
Government
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
0.02 %
Public / Retail
26.27 %
26.96 %
27.36 %
27.55 %
27.53 %
27.66 %
27.68 %
27.18 %
27.08 %
26.20 %
26.24 %
26.13 %
26.62 %
26.79 %
27.04 %
No of Share Holders
76,510
85,167
89,507
89,741
97,916
96,775
96,645
93,740
91,600
87,027
87,348
89,289
93,411
1,01,912
1,06,173

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 7 10 11 7.5 6 6.5 7.5 8.5 0.00
Dividend Yield (%) 0.00 4.84 8.1 13.85 5.83 5.32 5.79 3.15 4.26 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
28,920.00 32,578.58 53.64 4,267.70 5.96 583 21.59 31.33
953.65 32,114.36 79.63 18,097.00 1.88 595 197.20 30.01
638.05 20,000.12 60.42 5,100.10 252.00 586 -59.48 41.74
1,043.85 16,278.04 31.24 11,021.00 -5.53 447 95.34 41.58
202.20 3,457.70 12.77 2,390.30 1.37 199 -2.24 31.92
21.42 3,302.81 18.58 1,836.20 37.59 71 131.61 44.70
1,334.95 1,886.33 28.93 815.40 5.43 63 7.50 27.54
338.50 1,185.59 6.78 479.80 55.53 152 -10.57 35.10
1,068.55 641.09 14.99 630.80 -9.38 37 20.99 38.12
55.30 435.90 20.04 174.90 20.95 16 166.67 24.55

Corporate Action

Technical Indicators

RSI(14)
Neutral
31.92
ATR(14)
Less Volatile
6.73
STOCH(9,6)
Neutral
22.03
STOCH RSI(14)
Oversold
13.50
MACD(12,26)
Bearish
-1.33
ADX(14)
Strong Trend
28.38
UO(9)
Bearish
37.19
ROC(12)
Downtrend And Accelerating
-6.03
WillR(14)
Oversold
-87.97