Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 4 | 4 | 6 | 4 | 5 | 6 | 3 | 4 | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 6 |
Expenses | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 |
EBITDA | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | 0 | 2 | 1 | 1 | 3 | 1 | 1 | 2 | 0 | 1 | 1 | 0 | -0 | -0 | -0 | 0 | 0 | 1 |
Operating Profit % | 0 % | 0 % | -573 % | -143 % | -157 % | -103 % | -64 % | -69 % | -57 % | -41 % | -40 % | -36 % | -25 % | -12 % | -17 % | -37 % | -7 % | 35 % | 19 % | 24 % | 41 % | 16 % | 27 % | 38 % | 6 % | 12 % | 19 % | 4 % | -13 % | -11 % | -11 % | -3 % | 8 % | 22 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 0 | 0 | 2 | 0 | 1 | 1 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 0 | 0 | 2 | 0 | 1 | 1 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | 0 | 1 |
EPS in ₹ | 0.00 | -2.40 | -2.50 | -2.07 | -2.67 | -2.85 | -2.59 | -2.64 | -2.65 | -1.62 | -1.50 | -1.52 | -1.28 | -1.05 | -1.18 | -1.42 | -0.68 | 1.43 | 0.27 | 0.59 | 1.95 | 0.14 | 0.84 | 1.52 | -0.28 | 0.01 | 0.43 | -0.25 | -0.70 | -0.69 | -0.72 | -0.49 | -0.02 | 0.96 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 6 | 15 | 13 | 15 | 14 | 12 | 18 | 17 | 15 |
Fixed Assets | 0 | 0 | 8 | 8 | 9 | 9 | 8 | 10 | 8 | 7 |
Current Assets | 4 | 6 | 4 | 2 | 2 | 3 | 4 | 7 | 6 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 6 | 7 | 5 | 6 | 6 | 4 | 9 | 9 | 8 |
Total Liabilities | 4 | 6 | 15 | 13 | 15 | 14 | 12 | 18 | 17 | 15 |
Current Liabilities | 0 | 3 | 6 | 2 | 4 | 5 | 2 | 2 | 2 | 2 |
Non Current Liabilities | 0 | 0 | 3 | 11 | 5 | 5 | 2 | 4 | 3 | 3 |
Total Equity | 4 | 4 | 6 | 0 | 5 | 4 | 8 | 13 | 13 | 10 |
Reserve & Surplus | 1 | 1 | 1 | -5 | -8 | -10 | -7 | -2 | -3 | -5 |
Share Capital | 2 | 2 | 5 | 5 | 8 | 9 | 10 | 10 | 10 | 10 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -3 | 1 | -2 | -0 | 3 | 0 | -1 | 0 |
Investing Activities | 0 | -10 | -1 | -2 | 0 | -0 | -1 | 0 | 0 |
Operating Activities | -0 | -1 | -5 | -3 | -2 | 6 | 2 | 0 | 1 |
Financing Activities | 3 | 9 | 7 | 3 | 1 | -2 | -1 | -1 | -1 |
% Holding | Jan 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 36.25 % | 36.25 % | 36.25 % | 36.25 % | 36.25 % | 36.25 % | 36.19 % | 34.55 % | 19.48 % | 19.47 % | 19.37 % | 19.37 % | 18.90 % | 18.90 % | 18.72 % | 18.72 % | 18.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.41 % | 40.41 % | 40.41 % | 40.33 % | 40.33 % | 41.47 % | 43.33 % | 40.92 % | 52.60 % | 51.49 % | 51.76 % | 51.76 % | 52.24 % | 51.99 % | 55.71 % | 59.15 % | 61.26 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,159.35 | 1,10,784.20 | 104.64 | 5,584.10 | 18.77 | 1,058 | 1.84 | 58.42 | |
7,421.65 | 1,05,964.30 | 89.57 | 19,165.50 | 14.74 | 917 | 59.04 | 64.32 | |
717.80 | 53,488.80 | 77.32 | 6,931.20 | 8.99 | 645 | 5.00 | 60.28 | |
1,103.95 | 29,563.40 | 60.60 | 2,759.20 | 25.09 | 326 | 4.47 | 50.18 | |
2,709.75 | 27,154.30 | 92.10 | 1,434.50 | 24.59 | 258 | 40.51 | 51.41 | |
1,300.25 | 26,822.40 | 34.45 | 5,093.40 | 10.96 | 790 | -12.31 | 53.05 | |
522.10 | 26,012.10 | 114.96 | 3,723.70 | 22.85 | 205 | 791.50 | 71.29 | |
3,001.00 | 25,518.10 | 63.48 | 2,295.80 | 11.52 | 362 | 18.16 | 48.13 | |
613.90 | 24,142.40 | 72.81 | 2,511.20 | 12.94 | 336 | 19.15 | 60.49 | |
1,558.25 | 15,787.20 | 68.27 | 1,334.00 | 10.76 | 218 | 25.00 | 49.38 |