| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 72 | 56 | 83 | 73 | 58 | 59 | 71 | 76 | 40 | 60 | 79 | 79 | 54 | 58 | 80 | 74 | 104 | 78 | 66 | 68 | 76 | 60 | 87 | 82 | 85 | 75 | 91 | 91 | 91 |
| Expenses | 71 | 59 | 71 | 65 | 59 | 59 | 66 | 72 | 41 | 55 | 72 | 73 | 52 | 54 | 67 | 67 | 78 | 72 | 61 | 63 | 72 | 57 | 83 | 75 | 79 | 69 | 84 | 86 | 92 |
| EBITDA | 0 | -3 | 13 | 8 | -2 | 0 | 5 | 4 | -1 | 5 | 8 | 5 | 2 | 3 | 13 | 7 | 27 | 6 | 5 | 4 | 4 | 3 | 5 | 6 | 6 | 6 | 8 | 5 | -1 |
| Operating Profit % | -2 % | -7 % | 15 % | 5 % | -6 % | -1 % | 6 % | -0 % | -5 % | 5 % | 8 % | 6 % | 3 % | 4 % | 11 % | 8 % | 11 % | 7 % | 7 % | 3 % | 1 % | 4 % | 4 % | 3 % | 5 % | 6 % | 7 % | 4 % | -2 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 |
| Profit Before Tax | -2 | -6 | 10 | 6 | -4 | -2 | 3 | 2 | -3 | 3 | 6 | 4 | 1 | 1 | 11 | 6 | 25 | 5 | 3 | 3 | 2 | 1 | 2 | 5 | 5 | 4 | 6 | 2 | -4 |
| Tax | -1 | -1 | 3 | 0 | -1 | -0 | 1 | 0 | -1 | 1 | 2 | 1 | 0 | 0 | 2 | 1 | 3 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | 1 | 0 | 1 | -0 | -1 |
| Net Profit | -1 | -5 | 8 | 6 | -3 | -1 | 2 | 2 | -2 | 2 | 4 | 2 | 0 | 1 | 9 | 5 | 22 | 4 | 2 | 2 | 2 | 1 | 3 | 6 | 4 | 4 | 5 | 2 | -3 |
| EPS in ₹ | -1.46 | -6.55 | 9.59 | 7.76 | -3.64 | -1.79 | 2.84 | 2.06 | -3.03 | 2.58 | 5.31 | 2.99 | 0.43 | 1.55 | 11.46 | 6.09 | 27.56 | 4.65 | 2.37 | 1.93 | 1.94 | 1.14 | 3.36 | 7.21 | 4.69 | 4.84 | 6.16 | 2.89 | -4.18 |
Aspinwall & Co
Aspinwall & Co
266.05
-1.50
(-0.56%)
Market Cap
208.00 Cr
EPS
18.59
PE Ratio
27.40
Dividend Yield
2.44 %
Industry
Logistics & Cargo52 Week High
345.90
52 Week Low
220.35
PB Ratio
1.08
Debt to Equity
0.25
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
527.35 | #1 40,163.90 | 30.37 | 8,887.02 | 6.38 | #1 1,311 | 3.05 | 30.01 | |
468.05 | 34,929.80 | 176.00 | 9,372.00 | 9.05 | 162 | 67.46 | 61.32 | |
5,607.50 | 13,305.40 | 53.73 | 5,762.20 | 8.34 | 252 | -8.61 | 29.17 | |
636.75 | 11,373.40 | 31.53 | 462.40 | #1 62.22 | -38 | 17.42 | 69.90 | |
1,139.30 | 8,728.00 | 20.80 | 4,538.50 | 11.51 | 416 | 17.03 | 43.67 | |
122.57 | 5,407.40 | 47.87 | 10,054.10 | 8.72 | -10 | #1 849.33 | 35.58 | |
264.15 | 4,667.20 | 21.01 | 3,186.40 | 9.51 | 183 | 273.13 | 27.24 | |
64.39 | 3,217.20 | #1 13.20 | 1,680.56 | 7.64 | 336 | 26.68 | 39.10 | |
316.85 | 3,142.50 | - | 6,120.70 | 10.80 | -30 | -20.51 | 42.30 | |
31.22 | 3,068.20 | 75.91 | #1 16,021.50 | -26.77 | -51 | -2,402.33 | 31.92 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
12.34 %
Net Income Growth
35.51 %
Cash Flow Change
-892.36 %
ROE
29.33 %
ROCE
47.67 %
EBITDA Margin (Avg.)
23.49 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 183 | 203 | 207 | 263 | 256 | 237 | 233 | 240 | 246 | 251 | 312 |
| Fixed Assets | 50 | 52 | 52 | 53 | 75 | 75 | 72 | 76 | 76 | 81 | 79 |
| Current Assets | 125 | 139 | 135 | 180 | 166 | 142 | 141 | 146 | 152 | 153 | 213 |
| Capital Work in Progress | 0 | 6 | 12 | 18 | 0 | 0 | 2 | 1 | 1 | 1 | 3 |
| Investments | 2 | 3 | 3 | 3 | 3 | 1 | 2 | 2 | 2 | 1 | 1 |
| Other Assets | 131 | 143 | 140 | 189 | 178 | 161 | 158 | 160 | 167 | 167 | 229 |
| Total Liabilities | 183 | 203 | 207 | 263 | 256 | 237 | 233 | 240 | 246 | 251 | 312 |
| Current Liabilities | 63 | 73 | 66 | 114 | 106 | 94 | 84 | 76 | 62 | 62 | 113 |
| Non Current Liabilities | 12 | 15 | 17 | 13 | 10 | 7 | 8 | 10 | 7 | 6 | 6 |
| Total Equity | 109 | 115 | 125 | 137 | 140 | 135 | 142 | 154 | 177 | 183 | 193 |
| Reserve & Surplus | 101 | 107 | 117 | 129 | 132 | 127 | 134 | 146 | 169 | 175 | 185 |
| Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | 2 | -1 | -1 | 1 | 1 | 1 | 2 | 31 | -4 | -21 |
| Investing Activities | 8 | -3 | -7 | -6 | -3 | 0 | -1 | 3 | 9 | -7 | -23 |
| Operating Activities | 6 | 13 | 24 | -30 | 17 | 31 | 21 | 16 | 35 | 4 | -35 |
| Financing Activities | -14 | -8 | -18 | 35 | -13 | -31 | -18 | -17 | -13 | -1 | 37 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % | 64.46 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 2.33 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 28.03 % | 28.08 % | 28.26 % | 27.98 % | 26.85 % | 27.51 % | 27.12 % | 26.84 % | 26.88 % | 26.70 % | 26.70 % | 26.87 % | 26.97 % | 27.05 % | 27.05 % | 26.88 % | 27.24 % | 27.23 % |
| Others | 7.51 % | 7.46 % | 4.96 % | 7.56 % | 8.69 % | 8.03 % | 8.42 % | 8.70 % | 8.66 % | 8.84 % | 8.84 % | 8.67 % | 8.57 % | 8.49 % | 8.49 % | 8.66 % | 8.30 % | 8.31 % |
| No of Share Holders | 2,649 | 2,706 | 4,376 | 4,470 | 4,536 | 4,345 | 4,233 | 4,262 | 4,224 | 4,359 | 4,545 | 4,615 | 4,971 | 4,819 | 5,192 | 5,011 | 4,823 | 4,742 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 3 | 3.5 | 3 | 2.5 | 3.5 | 6 | 6 | 6 | 6.5 |
| Dividend Yield (%) | 0.00 | 0.79 | 2.08 | 3.47 | 1.31 | 2.04 | 3.2 | 2.38 | 2.58 | 2.44 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 20 Aug 2021 |  Dividend | ₹ 3.50 /share | 17 Aug 2021 | 220.70 | 185.60 |
| 03 Aug 2022 | Dividend | ₹ 6.00 /share | 02 Aug 2022 | 177.00 | 220.90 |
| 21 Jul 2023 | Dividend | ₹ 6.00 /share | 20 Jul 2023 | 232.40 | 245.90 |
| 19 Jul 2024 | Dividend | ₹ 6.00 /share | 18 Jul 2024 | 262.15 | 283.55 |
| 25 Jul 2024 |  Annual General Meeting | NA | 25 Jul 2024 | 300.25 | 276.80 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 271.75 | 274.00 |
| 03 Feb 2025 | Quarterly Result Announcement | NA | 03 Feb 2025 | 296.70 | 308.10 |
| 28 May 2025 | Quarterly Result Announcement | NA | 28 May 2025 | 288.70 | 301.95 |
| 25 Jul 2025 | Dividend | ₹ 6.50 /share | 25 Jul 2025 | 301.95 | 299.40 |
| 04 Aug 2025 | Quarterly Result Announcement | NA | 04 Aug 2025 | 295.65 | 293.25 |
Technical Indicators
RSI(14)
Neutral 38.13
ATR(14)
Less Volatile 8.59
STOCH(9,6)
Neutral 20.48
STOCH RSI(14)
Neutral 67.55
MACD(12,26)
Bullish 0.02
ADX(14)
Weak Trend 14.26
UO(9)
Bullish 29.01
ROC(12)
Uptrend And Accelerating 0.02
WillR(14)
Oversold -89.50
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
