| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 90 | 90 | 110 | 115 | 101 | 103 | 120 | 134 | 105 | 111 | 130 | 104 | 17 | 37 | 36 | 52 | 85 | 112 | 103 | 114 | 92 | 99 | 113 | 117 | 92 | 116 | 113 |
| Expenses | 64 | 63 | 70 | 71 | 67 | 70 | 74 | 73 | 68 | 71 | 82 | 62 | 24 | 27 | 36 | 46 | 44 | 59 | 61 | 67 | 51 | 58 | 80 | 77 | 55 | 59 | 62 |
| EBITDA | 26 | 28 | 40 | 44 | 35 | 33 | 46 | 61 | 37 | 40 | 48 | 42 | -6 | 10 | 0 | 7 | 41 | 53 | 42 | 47 | 41 | 40 | 32 | 40 | 36 | 58 | 50 |
| Operating Profit % | 25 % | 28 % | 35 % | 34 % | 32 % | 29 % | 36 % | 39 % | 33 % | 34 % | 36 % | 35 % | -84 % | 22 % | -5 % | 9 % | 48 % | 47 % | 38 % | 39 % | 43 % | 39 % | 27 % | 33 % | 38 % | 49 % | 44 % |
| Depreciation | 14 | 14 | 14 | 14 | 11 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 9 | 9 | 10 | 10 | 9 | 9 | 13 | 10 | 11 | 12 | 10 |
| Interest | 24 | 23 | 22 | 22 | 21 | 23 | 23 | 22 | 28 | 28 | 27 | 26 | 25 | 25 | 24 | 34 | 19 | 20 | 28 | 86 | 19 | 18 | 18 | 13 | 14 | 13 | 12 |
| Profit Before Tax | -12 | -9 | 4 | 8 | 2 | -2 | 11 | 28 | -4 | -0 | 8 | 4 | -44 | -29 | -37 | -40 | 12 | 24 | 5 | -48 | 13 | 13 | 1 | 17 | 11 | 32 | 29 |
| Tax | -0 | -0 | 2 | 1 | -4 | -6 | 1 | -28 | 6 | -2 | -5 | 9 | 0 | -0 | 0 | -1 | -3 | 0 | 3 | -9 | -5 | -5 | -4 | 18 | 3 | 8 | 7 |
| Net Profit | -11 | -9 | 2 | 7 | 6 | 4 | 10 | 56 | -9 | 1 | 13 | -6 | -44 | -28 | -37 | -39 | 16 | 24 | 2 | -39 | 18 | 18 | 5 | -1 | 8 | 24 | 22 |
| EPS in ₹ | -8.21 | -6.53 | 1.78 | 5.41 | 5.26 | 2.99 | 8.44 | 47.79 | -7.99 | 0.93 | 11.30 | -4.70 | -37.65 | -24.38 | -32.07 | 0.00 | 13.31 | 20.74 | 1.43 | -33.72 | 15.09 | 15.50 | 4.38 | -0.81 | 6.94 | 20.95 | 18.58 |












