Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 1 | 1 | 1 | 4 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 3 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
Operating Profit % | 12 % | 33 % | 52 % | 22 % | 10 % | 27 % | 23 % | 25 % | -40 % | 7 % | 28 % | -10 % | 79 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
EPS in ₹ | 0.20 | 0.17 | 0.46 | 0.10 | -0.05 | 0.04 | 0.06 | 0.06 | -0.81 | -0.16 | 0.16 | -0.36 | 0.15 | -0.18 | -0.32 | -0.31 | -0.20 | -0.23 | -0.17 | -0.19 | -0.19 | -0.18 | -0.19 | -0.18 | -2.65 | -0.17 | -0.18 | -0.18 | -1.51 | -0.46 | -0.47 | -0.28 | -0.37 | -0.25 | -0.24 | -0.25 | 0.34 | -0.31 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 43 | 31 | 33 | 25 | 23 | 23 | 18 | 12 | 10 | 9 |
Fixed Assets | 10 | 9 | 8 | 8 | 9 | 9 | 8 | 7 | 5 | 5 |
Current Assets | 32 | 20 | 22 | 14 | 12 | 12 | 7 | 3 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 34 | 22 | 24 | 16 | 14 | 14 | 10 | 5 | 5 | 5 |
Total Liabilities | 30 | 17 | 19 | 11 | 11 | 11 | 9 | 5 | 4 | 4 |
Current Liabilities | 30 | 16 | 19 | 11 | 9 | 10 | 8 | 4 | 4 | 4 |
Non Current Liabilities | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Total Equity | 13 | 14 | 14 | 13 | 12 | 12 | 9 | 7 | 6 | 5 |
Reserve & Surplus | 4 | 5 | 4 | 4 | 3 | 3 | -0 | -2 | -4 | -4 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -1 | -2 | 1 | -2 | -0 | 0 | 0 | -0 |
Investing Activities | -0 | 0 | -0 | -0 | -1 | -1 | 0 | 0 | 0 |
Operating Activities | 1 | -1 | -1 | 16 | 1 | -0 | 0 | 0 | -1 |
Financing Activities | -0 | -1 | -1 | -15 | -2 | 1 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % | 52.99 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.79 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % | 1.77 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.22 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % | 45.24 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
597.25 | 1,93,770.23 | 76.27 | 16,121.94 | 22.03 | 2,102 | 22.33 | 48.01 | |
1,142.10 | 25,521.38 | 83.81 | 8,012.98 | 10.41 | 267 | -17.08 | 51.61 | |
879.40 | 21,991.07 | 75.65 | 2,356.66 | 18.49 | 263 | 14.72 | 51.64 | |
390.10 | 13,556.75 | 22.54 | 7,822.06 | 12.08 | 598 | -4.23 | 49.09 | |
2,002.90 | 12,751.25 | 41.91 | 2,341.70 | 3.63 | 267 | 33.79 | 56.65 | |
1,814.55 | 11,130.56 | 78.99 | 1,642.95 | 19.56 | 140 | 1.66 | 50.85 | |
595.30 | 8,063.70 | 21.28 | 5,505.16 | 6.30 | 394 | 19.46 | 47.81 | |
1,156.50 | 6,985.06 | 32.25 | 3,152.88 | 11.21 | 167 | 45.37 | 38.73 | |
1,106.40 | 6,660.19 | 110.64 | 470.23 | 31.75 | 40 | 210.22 | 72.59 | |
285.15 | 6,515.35 | 13.36 | 5,481.65 | 0.44 | 596 | -55.53 | 49.21 |