Quarterly Financials | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 |
Expenses | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 1 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 25 % | 50 % | 45 % | 42 % | 58 % | 53 % | 66 % | 68 % | 56 % | 34 % | 45 % | 42 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EPS in ₹ | 0.21 | 0.15 | 0.12 | 0.12 | 0.16 | 0.16 | 0.18 | 0.22 | 0.16 | 0.17 | 0.17 | 0.13 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 14 | 13 | 21 | 31 | 36 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 5 | 0 | 1 | 12 | 25 |
Capital Work in Progress | 0 | 0 | 0 | 3 | 3 | 7 |
Investments | 0 | 0 | 10 | 11 | 13 | 14 |
Other Assets | 4 | 14 | 2 | 7 | 14 | 15 |
Total Liabilities | 2 | 4 | 2 | 3 | 5 | 4 |
Current Liabilities | 2 | 4 | 0 | 2 | 5 | 4 |
Non Current Liabilities | 0 | 0 | 2 | 1 | 0 | 0 |
Total Equity | 2 | 10 | 11 | 18 | 26 | 32 |
Reserve & Surplus | 2 | 7 | 8 | 7 | 8 | 8 |
Share Capital | 0 | 3 | 3 | 11 | 18 | 24 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 |
Investing Activities | -3 | -6 | 0 | -2 | -2 | -3 |
Operating Activities | 2 | -2 | 1 | -4 | -6 | 3 |
Financing Activities | 2 | 7 | -1 | 6 | 8 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 74.75 % | 74.75 % | 74.81 % | 74.81 % | 74.81 % | 74.92 % | 74.92 % | 74.92 % | 72.94 % | 72.97 % | 73.00 % | 73.00 % | 73.00 % | 73.00 % | 73.21 % | 73.78 % | 73.78 % | 73.78 % | 73.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.25 % | 25.25 % | 25.19 % | 25.19 % | 25.19 % | 25.08 % | 25.08 % | 25.08 % | 27.06 % | 27.03 % | 27.00 % | 27.00 % | 27.00 % | 27.00 % | 26.79 % | 26.22 % | 26.22 % | 26.22 % | 26.22 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,153.00 | 96,841.71 | 38.81 | 6,715.15 | 14.01 | 2,219 | 38.39 | 46.55 | |
1,745.00 | 78,403.02 | 448.81 | 3,818.25 | 35.55 | 64 | 341.50 | 52.98 | |
8,202.40 | 54,138.84 | 68.70 | 9,240.40 | 14.41 | 836 | 24.32 | 68.46 | |
6,521.10 | 40,788.15 | 49.93 | 852.75 | - | 102 | 59,560.00 | 35.71 | |
941.00 | 38,473.60 | 59.46 | 5,232.75 | 16.23 | 679 | -1.85 | 32.10 | |
1,293.85 | 35,781.25 | 49.29 | 4,931.81 | 44.83 | 599 | 44.09 | 28.14 | |
339.45 | 23,974.23 | 44.75 | 6,373.09 | 3.57 | 515 | 9.25 | 48.32 | |
1,553.70 | 22,090.10 | 64.42 | 1,900.02 | 27.66 | 297 | 37.75 | 52.12 | |
1,772.95 | 20,103.17 | 28.90 | 7,213.10 | 18.30 | 703 | 1.63 | 45.91 | |
710.90 | 15,931.97 | 24.56 | 5,060.70 | 2.22 | 665 | -10.47 | 47.85 |