Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 |
Revenue | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 2 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 |
Operating Profit % | 17 % | 2 % | 2 % | 4 % | 12 % | 1 % | 1 % | 1 % | 3 % | 4 % | -4 % | 0 % | -11 % | 1 % | -8 % | -15 % | -48 % | -11 % | 13 % | -9 % | -15 % | -8 % | -5 % | -6 % | -23 % | -4 % | 0 % | -4 % | -14 % | -10 % | -12 % | -15 % | -24 % | -8 % | -68 % | -51 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 2 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 |
EPS in ₹ | -0.17 | 0.02 | 0.02 | 0.05 | 0.14 | 0.07 | 0.01 | 0.01 | -0.04 | 0.03 | -0.03 | 0.00 | -0.14 | 0.00 | -0.06 | -0.08 | 1.49 | -0.06 | 0.08 | -0.04 | -0.15 | -0.03 | -0.02 | -0.02 | -0.19 | -0.01 | 0.01 | -0.01 | -0.04 | -0.05 | -0.07 | -0.09 | 0.12 | -0.07 | -0.72 | -0.69 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 18 | 19 | 18 | 18 | 20 | 20 | 20 | 20 | 21 |
Fixed Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 10 | 10 | 3 | 2 | 4 | 6 | 6 | 6 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 7 | 7 | 8 | 8 | 8 | 8 | 8 |
Other Assets | 17 | 17 | 10 | 10 | 11 | 11 | 11 | 11 | 12 |
Total Liabilities | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 7 |
Current Liabilities | 5 | 5 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 1 | 1 | 6 | 6 | 5 | 5 | 5 | 5 | 6 |
Total Equity | 12 | 12 | 13 | 12 | 14 | 14 | 14 | 14 | 15 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | -1 |
Financing Activities | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 49.44 % | 49.44 % | 49.44 % | 49.44 % | 49.44 % | 49.45 % | 49.45 % | 49.45 % | 49.87 % | 50.02 % | 50.04 % | 50.05 % | 50.05 % | 50.05 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 50.56 % | 50.56 % | 50.56 % | 50.56 % | 50.56 % | 50.55 % | 50.55 % | 50.55 % | 50.13 % | 49.98 % | 49.96 % | 49.95 % | 49.95 % | 49.95 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
17.20 | 19.47 | - | 8.14 | 96.21 | 1 | -1,216.67 | 45.22 |