Admach Systems

| Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 15 | 13 | 20 | 54 | 23 |
| Expenses | 14 | 12 | 13 | 43 | 19 |
EBITDA  | 1 | 1 | 6 | 11 | 5 |
| Operating Profit % | 4 % | 8 % | 32 % | 19 % | 5 % |
| Depreciation | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | 1 | 2 | 2 | 0 |
Profit Before Tax  | 0 | 0 | 5 | 8 | 4 |
| Tax | 0 | 0 | 1 | 2 | 1 |
| Net Profit | 0 | 0 | 3 | 6 | 3 |
| EPS in ₹ | 2.23 | 0.22 | 7.45 | 12.57 | 6.00 |
Above figures are in Rs. Crores | Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 13 | 20 | 36 | 56 |
| Fixed Assets | 1 | 1 | 1 | 4 |
| Current Assets | 12 | 15 | 33 | 51 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 12 | 19 | 35 | 51 |
Total Liabilities  | 13 | 20 | 36 | 56 |
| Current Liabilities | 11 | 13 | 27 | 34 |
| Non Current Liabilities | 0 | 4 | 3 | 0 |
Total Equity  | 2 | 2 | 6 | 22 |
| Reserve & Surplus | 2 | 1 | 4 | 17 |
| Share Capital | 0 | 1 | 2 | 5 |
Above figures are in Rs. Crores | Cash Flow | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 0 | 1 |
| Investing Activities | 0 | -4 | 3 | -3 |
| Operating Activities | -1 | -2 | -8 | 0 |
| Financing Activities | 1 | 6 | 5 | 4 |
Above figures are in Rs. Crores | % Holding | Aug 2025 |
| Promoter | 71.87 % |
| FIIs | 0.00 % |
| DIIs | 0.00 % |
| Government | 0.00 % |
| Public / Retail | 0.00 % |
| Others | 28.13 % |
| No of Share Holders | 132 |