Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 54 | 60 | 65 | 129 | 128 | 121 |
Fixed Assets | 46 | 44 | 49 | 48 | 45 | 43 |
Current Assets | 7 | 16 | 14 | 12 | 14 | 10 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 16 | 16 | 81 | 83 | 78 |
Total Liabilities | 39 | 36 | 36 | 33 | 34 | 25 |
Current Liabilities | 13 | 10 | 15 | 15 | 17 | 16 |
Non Current Liabilities | 26 | 26 | 21 | 17 | 17 | 9 |
Total Equity | 15 | 24 | 29 | 97 | 94 | 96 |
Reserve & Surplus | -2 | 6 | 11 | 73 | 71 | 73 |
Share Capital | 17 | 18 | 18 | 23 | 23 | 23 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 3 | -1 | -2 | 2 | -1 |
Investing Activities | -0 | -0 | -8 | -2 | -0 | -1 |
Operating Activities | 10 | -1 | 14 | -63 | 1 | 7 |
Financing Activities | -9 | 4 | -8 | 63 | 1 | -8 |
% Holding | Jun 2021 | Aug 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 91.67 % | 49.63 % | 61.28 % | 61.28 % | 61.28 % | 61.28 % | 61.28 % | 61.28 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 8.33 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 50.37 % | 38.72 % | 38.72 % | 38.72 % | 38.72 % | 38.72 % | 38.72 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,013.55 | 1,00,720.43 | 97.22 | 19,165.50 | 14.74 | 917 | 81.95 | 62.32 | |
955.65 | 93,781.58 | 88.99 | 5,584.09 | 18.76 | 1,058 | -1.59 | 67.71 | |
593.00 | 45,625.90 | 71.10 | 6,931.17 | 8.99 | 645 | 40.36 | 66.11 | |
1,113.75 | 30,218.29 | 62.62 | 2,759.16 | 25.09 | 326 | 4.17 | 46.06 | |
3,239.90 | 27,417.37 | 71.86 | 2,295.81 | 11.52 | 362 | 28.95 | 41.32 | |
1,272.95 | 26,221.53 | 32.51 | 5,093.44 | 10.96 | 790 | 9.48 | 47.64 | |
2,500.00 | 24,661.72 | 91.46 | 1,434.54 | 24.59 | 258 | 18.09 | 64.59 | |
421.00 | 20,649.87 | 167.37 | 3,723.75 | 22.86 | 205 | 25,855.67 | 66.51 | |
1,290.20 | 13,346.43 | 61.93 | 1,333.96 | 10.75 | 218 | -4.24 | 56.48 | |
2,137.95 | 11,185.54 | 81.66 | 1,216.83 | 4.59 | 128 | 31.50 | 52.75 |