| Quarterly Financials | Dec 2025 | Mar 2026 |
| Revenue | 9 | 6 |
| Expenses | 6 | 4 |
| EBITDA | 3 | 2 |
| Operating Profit % | 27 % | 25 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 1 | 1 |
| Tax | 1 | 0 |
| Net Profit | 1 | 0 |
| EPS in ₹ | 0.12 | 0.05 |


| Quarterly Financials | Dec 2025 | Mar 2026 |
| Revenue | 9 | 6 |
| Expenses | 6 | 4 |
| EBITDA | 3 | 2 |
| Operating Profit % | 27 % | 25 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 1 | 1 |
| Tax | 1 | 0 |
| Net Profit | 1 | 0 |
| EPS in ₹ | 0.12 | 0.05 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 7 | 6 | 53 | 49 | 47 | 48 | 57 | 61 | 73 | 88 | 88 | 102 |
| Fixed Assets | 2 | 2 | 50 | 46 | 43 | 43 | 44 | 49 | 58 | 66 | 68 | 69 |
| Current Assets | 4 | 4 | 2 | 3 | 4 | 5 | 12 | 10 | 13 | 19 | 19 | 32 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 11 |
| Other Assets | 4 | 5 | 3 | 3 | 5 | 5 | 10 | 11 | 15 | 21 | 21 | 0 |
| Total Equity & Liabilities | 7 | 6 | 53 | 49 | 47 | 48 | 57 | 61 | 73 | 88 | 88 | 102 |
| Current Liabilities | 5 | 5 | 8 | 9 | 1 | 1 | 1 | 2 | 6 | 14 | 11 | 23 |
| Non Current Liabilities | 1 | 1 | 16 | 12 | 20 | 19 | 26 | 26 | 33 | 30 | 26 | 25 |
| Total Equity | 0 | 0 | 29 | 28 | 26 | 29 | 30 | 33 | 35 | 44 | 51 | 53 |
| Reserve & Surplus | -4 | -4 | 25 | 24 | 22 | 24 | 25 | 27 | 29 | 36 | 45 | 46 |
| Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -0 | -0 |
| Investing Activities | -0 | 0 | 0 | 0 | -0 | -1 | -4 | -4 | -10 | -11 | -3 |
| Operating Activities | 1 | -0 | 0 | -4 | 1 | 1 | 0 | 2 | 3 | 3 | 12 |
| Financing Activities | -1 | 0 | -0 | 4 | -0 | 0 | 5 | 2 | 7 | 8 | -9 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 69.24 % | 69.24 % | 69.24 % | 73.64 % | 73.64 % | 73.64 % | 73.64 % | 73.64 % | 73.64 % | 73.64 % | 70.44 % | 70.44 % | 72.06 % | 72.06 % | 72.06 % | 74.94 % | 74.94 % | 74.94 % | 74.94 % | 74.94 % | 74.94 % | 74.94 % | 74.94 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.02 % | 0.01 % | 0.03 % | 0.03 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 28.54 % | 28.09 % | 28.88 % | 24.77 % | 24.72 % | 23.92 % | 23.91 % | 23.91 % | 23.89 % | 23.83 % | 26.82 % | 26.71 % | 25.15 % | 25.09 % | 25.10 % | 22.51 % | 22.49 % | 22.57 % | 22.62 % | 22.59 % | 22.60 % | 23.29 % | 18.49 % |
| Others | 2.19 % | 2.63 % | 1.84 % | 1.56 % | 1.61 % | 2.41 % | 2.42 % | 2.42 % | 2.44 % | 2.50 % | 2.72 % | 2.83 % | 2.77 % | 2.82 % | 2.81 % | 2.52 % | 2.55 % | 2.46 % | 2.42 % | 2.45 % | 2.43 % | 1.75 % | 6.57 % |
| No of Share Holders | 0 | 5,310 | 5,257 | 5,197 | 5,197 | 5,170 | 5,117 | 5,111 | 5,117 | 5,099 | 5,403 | 5,393 | 5,393 | 7,488 | 6,900 | 6,900 | 6,947 | 6,689 | 6,575 | 6,371 | 6,820 | 6,681 | 6,624 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 1.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.85 | 4.34 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Jul 2023 | NA | 28 Jul 2023 | 18.09 | 17.15 | |
| 21 Feb 2024 | ₹ 1.00 /share | 21 Feb 2024 | 27.78 | 26.39 | |
| 25 Jan 2024 | 5:10 | 26 Mar 2024 | 25.46 | 25.46 | |
| 27 Sept 2024 | NA | 27 Sept 2024 | 21.95 | 26.02 | |
| 28 Sept 2024 | ₹ 0.50 /share | 27 Sept 2024 | 22.45 | 24.72 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 21.06 | 19.39 | |
| 07 Feb 2025 | NA | 07 Feb 2025 | 24.31 | 24.61 | |
| 13 Feb 2025 | ₹ 1.00 /share | 13 Feb 2025 | 24.61 | 24.37 | |
| 23 May 2025 | NA | 23 May 2025 | 25.70 | 25.62 | |
| 14 Aug 2025 | NA | 14 Aug 2025 | 27.31 | 27.57 | |
| 21 Aug 2025 | ₹ 1.00 /share | 21 Aug 2025 | 27.57 | 31.01 | |
| 19 Sept 2025 | ₹ 0.50 /share | 19 Sept 2025 | 25.62 | 37.20 | |
| 26 Sept 2025 | NA | 26 Sept 2025 | 37.10 | 49.19 | |
| 07 Nov 2025 | NA | 07 Nov 2025 | 42.99 | 41.27 | |
| 26 Sept 2025 | 1:5 | 22 Jan 2026 | 49.19 | 49.19 | |
| 06 Feb 2026 | NA | 06 Feb 2026 | 39.58 | 39.38 | |
| 13 Feb 2026 | ₹ 0.20 /share | 13 Feb 2026 | 39.38 | 42.33 | |
| 30 May 2026 | NA | 30 May 2026 | 35.05 | 34.90 |