Tirupati Forge
add_icon

Tirupati Forge

42.92
-1.11
(-2.52%)
Market Cap
524.83 Cr
PE Ratio
91.73
Volume
4,13,997.00
Day High - Low
46.00 - 41.83
52W High-Low
52.00 - 28.21
hide
Key Fundamentals
Add Ratio
split_icon_default
Market Cap
524.83 Cr
EPS
0.74
PE Ratio
91.73
PB Ratio
1.11
Book Value
39.55
EBITDA
16.50
Dividend Yield
0.00 %
Return on Equity
7.34
Debt to Equity
0.25
Forecast For
Actual

Company News

View All News
Caret
negative
Tirupati Forge Reports Decline in Q3 Profit and RevenueFeb 11, 2025
Tirupati Forge has reported a decrease in both net profit and revenue for the third quarter compared to the same period last year. The company's net profit dropped to 13 million rupees from 21 million rupees year-over-year. Similarly, revenue declined to 261 million rupees from 323 million rupees in the previous year's corresponding quarter.
negative
Tirupati Forge Reports Decline in Q3 EBITDA and MarginFeb 11, 2025
Tirupati Forge has reported a decrease in its third-quarter EBITDA, which fell to 26 million rupees from 40 million rupees in the same period last year. The company's EBITDA margin also declined, dropping to 9.95% from 12.24% year-over-year.
neutral
Tirupati Forge Announces Share and Warrant IssuanceOct 19, 2024
Tirupati Forge has announced plans to issue up to 14.7 million new shares and up to 12.3 million convertible equity warrants. Both the shares and warrants will be priced at 32 rupees each.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
42.92
#1 524.83
#1 91.73
#1 116.30
#2 4.87
#1 8
#1 53.85
55.12
2.68
36.13
-10.96
43.40
#1 16.35
1
-100.00
33.26
Growth Rate
Revenue Growth
4.87 %
Net Income Growth
19.70 %
Cash Flow Change
-43.26 %
ROE
-44.85 %
ROCE
-48.64 %
EBITDA Margin (Avg.)
15.14 %

Yearly Financial Results

Annual Financials
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Revenue
16
21
42
28
31
89
94
111
116
151
Expenses
14
18
35
25
28
78
77
97
100
133
EBITDA
2
3
7
3
3
12
16
14
17
18
Operating Profit %
12 %
15 %
17 %
9 %
9 %
12 %
16 %
12 %
13 %
10 %
Depreciation
1
1
1
2
2
2
3
4
4
7
Interest
1
0
0
1
0
1
1
1
2
3
Profit Before Tax
1
2
6
0
1
8
13
9
11
8
Tax
0
1
2
0
0
2
3
2
3
1
Net Profit
1
2
4
0
0
6
9
7
8
6
EPS in ₹
1.97
3.57
7.21
0.27
0.04
0.64
0.96
0.67
0.74
0.50

Balance Sheet

Balance Sheet
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
10
13
22
26
34
53
51
74
146
Fixed Assets
5
4
10
13
14
15
15
19
37
Current Assets
5
8
12
11
18
36
35
46
89
Capital Work in Progress
0
0
0
0
0
0
0
8
18
Investments
0
0
0
0
0
0
0
0
0
Other Assets
6
8
12
12
20
38
36
47
91
Total Equity & Liabilities
10
13
22
26
34
53
51
74
146
Current Liabilities
5
2
5
4
10
21
13
21
22
Non Current Liabilities
3
0
3
3
3
4
2
4
17
Total Equity
3
11
15
19
21
27
36
50
107
Reserve & Surplus
2
5
9
8
10
7
17
29
74
Share Capital
1
6
6
10
11
20
20
21
24

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
0
0
-0
1
-0
1
-1
1
-1
4
29
Investing Activities
-1
-1
-1
-1
-7
-5
-3
-3
-3
-15
-38
Operating Activities
3
3
2
-1
2
3
-3
1
5
10
6
Financing Activities
-2
-2
-2
2
4
2
5
2
-2
9
61

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Oct 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Jan 2024
Feb 2024
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Jan 2025
Mar 2025
May 2025
Jun 2025
Aug 2025
Sept 2025
Oct 2025
Dec 2025
Jan 2026
Promoter
58.03 %
58.52 %
58.78 %
58.78 %
58.78 %
58.78 %
57.59 %
57.59 %
57.59 %
57.59 %
57.59 %
57.69 %
57.69 %
48.88 %
55.76 %
57.69 %
55.76 %
55.76 %
48.88 %
48.88 %
48.88 %
49.31 %
49.31 %
48.10 %
48.10 %
48.93 %
48.93 %
48.93 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.02 %
0.02 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
32.76 %
32.82 %
30.74 %
31.56 %
32.64 %
32.69 %
33.78 %
32.17 %
34.61 %
36.13 %
37.47 %
38.50 %
38.69 %
41.85 %
36.19 %
38.08 %
40.14 %
39.70 %
41.85 %
41.85 %
46.55 %
38.28 %
38.03 %
37.10 %
36.55 %
35.97 %
37.31 %
35.97 %
Others
9.21 %
8.65 %
10.48 %
9.66 %
8.57 %
8.52 %
8.64 %
10.24 %
7.80 %
6.28 %
4.94 %
3.81 %
3.62 %
9.27 %
8.05 %
4.23 %
4.09 %
4.53 %
9.27 %
9.27 %
4.57 %
12.41 %
12.66 %
14.80 %
15.34 %
15.10 %
13.74 %
15.08 %
No of Share Holders
464
456
969
5,142
8,780
9,285
9,251
9,252
16,391
19,629
23,726
33,774
42,478
69,737
45,646
50,841
64,879
69,776
69,737
69,737
68,889
68,900
66,427
66,427
63,915
63,915
62,742
63,915

Technical Indicators

RSI(14)
Neutral
58.15
ATR(14)
Less Volatile
3.09
STOCH(9,6)
Neutral
62.39
STOCH RSI(14)
Neutral
42.31
MACD(12,26)
Bullish
0.33
ADX(14)
Strong Trend
26.86
UO(9)
Bearish
51.87
ROC(12)
Uptrend And Accelerating
22.24
WillR(14)
Neutral
-45.41