| Quarterly Financials | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Revenue | 0 | 41 | 273 | 274 | 267 | 321 | 433 | 413 | 480 | 461 | 545 | 550 | 567 | 511 | 603 | 909 | 567 | 600 |
| Expenses | 0 | 24 | 60 | 50 | 45 | 192 | 144 | 266 | 123 | 110 | 124 | 136 | 122 | 125 | 212 | 444 | 179 | 255 |
| EBITDA | 0 | 17 | 213 | 224 | 222 | 129 | 289 | 147 | 357 | 351 | 422 | 414 | 444 | 386 | 391 | 465 | 388 | 346 |
| Operating Profit % | 0 % | 40 % | 77 % | 81 % | 82 % | 38 % | 66 % | 33 % | 74 % | 75 % | 77 % | 73 % | 78 % | 74 % | 63 % | 48 % | 67 % | 55 % |
| Depreciation | 0 | 2 | 14 | 14 | 14 | 15 | 15 | 14 | 14 | 15 | 15 | 14 | 14 | 15 | 15 | 14 | 14 | 15 |
| Interest | 0 | 11 | 62 | 58 | 52 | 61 | 77 | 88 | 123 | 137 | 150 | 153 | 148 | 154 | 170 | 170 | 156 | 143 |
| Profit Before Tax | 0 | 4 | 137 | 152 | 156 | 54 | 198 | 45 | 220 | 199 | 257 | 247 | 282 | 217 | 206 | 281 | 217 | 188 |
| Tax | 0 | 0 | -3 | -2 | 0 | 1 | -4 | -31 | -15 | -57 | -34 | -23 | -34 | -59 | -31 | -8 | -18 | -18 |
| Net Profit | 0 | 3 | 140 | 154 | 155 | 54 | 202 | 76 | 234 | 256 | 291 | 270 | 316 | 276 | 237 | 289 | 235 | 206 |
| EPS in ₹ | 0.00 | 0.09 | 3.55 | 3.83 | 3.90 | 1.28 | 4.78 | 1.92 | 4.17 | 4.56 | 5.17 | 4.77 | 5.45 | 4.65 | 3.94 | 4.83 | 3.83 | 3.35 |


