Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 89 | 86 | 82 | 80 | 116 |
Fixed Assets | 86 | 80 | 73 | 67 | 60 |
Current Assets | 2 | 2 | 5 | 8 | 51 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 2 | 6 | 9 | 13 | 56 |
Total Liabilities | 74 | 79 | 73 | 70 | 100 |
Current Liabilities | 7 | 4 | 7 | 7 | 14 |
Non Current Liabilities | 67 | 75 | 65 | 63 | 86 |
Total Equity | 15 | 7 | 10 | 10 | 16 |
Reserve & Surplus | -5 | -13 | -15 | -15 | -9 |
Share Capital | 20 | 20 | 25 | 25 | 25 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | 0 | -0 | -0 | 3 | -3 | 0 |
Investing Activities | -16 | -11 | -6 | -1 | -0 | 0 | -0 | 0 |
Operating Activities | 0 | 0 | -2 | 6 | -6 | 4 | 1 | -12 |
Financing Activities | 18 | 10 | 8 | -5 | 6 | -1 | -4 | 12 |
% Holding | Oct 2021 | Nov 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 90.57 % | 64.78 % | 64.78 % | 64.78 % | 64.78 % | 64.78 % | 64.78 % | 64.78 % | 64.00 % | 64.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 9.43 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 35.22 % | 35.22 % | 35.22 % | 35.22 % | 35.22 % | 35.22 % | 35.22 % | 36.00 % | 36.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,385.35 | 1,38,223.97 | 71.70 | 10,469.50 | 8.93 | 1,554 | 165.57 | 65.10 | |
306.35 | 19,394.18 | 25.26 | 20,970.91 | 33.56 | 740 | 20.80 | 42.00 | |
4,598.95 | 9,076.10 | - | 37.89 | 35.71 | 15 | -5.71 | 49.41 | |
565.15 | 8,915.93 | 77.39 | 279.12 | -57.68 | 98 | 398.36 | 52.90 | |
198.72 | 7,160.90 | 24.23 | 1,360.22 | -29.82 | 303 | -3.08 | 59.56 | |
836.10 | 7,131.68 | 17.26 | 898.94 | 44.80 | 461 | -29.44 | 48.13 | |
155.61 | 2,893.57 | 23.54 | 635.71 | 183.78 | 123 | - | - | |
668.10 | 2,652.04 | 22.14 | 2,530.01 | 28.90 | 123 | -8.35 | 45.52 | |
94.79 | 2,154.08 | 36.89 | 1,256.76 | 11.23 | 53 | 103.31 | 32.87 | |
122.85 | 2,119.34 | 18.66 | 286.53 | 87.05 | 85 | 143.85 | 71.30 |