Quarterly Financials | Jun 2023 | Sept 2023 |
Revenue | 11 | 18 |
Expenses | 8 | 13 |
EBITDA | 4 | 5 |
Operating Profit % | 19 % | 19 % |
Depreciation | 0 | 0 |
Interest | 0 | 1 |
Profit Before Tax | 3 | 4 |
Tax | 1 | 1 |
Net Profit | 2 | 3 |
EPS in ₹ | 3.31 | 2.80 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 123 | 153 | 135 | 252 |
Fixed Assets | 8 | 8 | 8 | 9 |
Current Assets | 101 | 132 | 101 | 141 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 35 | 0 | 0 | 0 |
Other Assets | 80 | 145 | 127 | 244 |
Total Liabilities | 123 | 153 | 135 | 252 |
Current Liabilities | 59 | 73 | 65 | 127 |
Non Current Liabilities | 13 | 23 | 6 | 12 |
Total Equity | 52 | 58 | 64 | 114 |
Reserve & Surplus | 44 | 50 | 57 | 98 |
Share Capital | 7 | 7 | 7 | 16 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -28 | 69 | -23 | 20 |
Investing Activities | -30 | 36 | -12 | -77 |
Operating Activities | -3 | 23 | -4 | 37 |
Financing Activities | 4 | 10 | -7 | 60 |
% Holding | Dec 2023 | Feb 2024 | Mar 2024 | Sept 2024 |
Promoter | 72.75 % | 72.75 % | 51.43 % | 51.43 % |
FIIs | 0.00 % | 0.00 % | 0.71 % | 0.35 % |
DIIs | 0.00 % | 0.00 % | 7.67 % | 0.08 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 26.62 % | 31.44 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
954.80 | 56,631.10 | 16.76 | 7,130.50 | 69.89 | 2,446 | 110.79 | 57.90 | |
878.30 | 28,280.40 | 13.77 | 3,425.50 | -0.38 | 1,118 | 24.88 | 60.42 | |
3,077.05 | 26,459.10 | 20.11 | 4,279.80 | 41.66 | 1,126 | 39.05 | 64.53 | |
6,717.05 | 23,844.60 | 28.65 | 3,157.70 | 41.58 | 625 | 77.45 | 50.82 | |
3,003.45 | 12,577.30 | 71.43 | 824.70 | 33.25 | 139 | 69.41 | 54.37 | |
335.80 | 10,244.70 | 14.31 | 2,231.30 | 62.82 | 513 | 90.80 | 45.02 | |
300.30 | 5,988.80 | 13.69 | 1,488.70 | 35.37 | 426 | 10.39 | 58.34 | |
125.67 | 3,495.90 | 18.61 | 624.00 | 39.41 | 143 | 53.07 | 53.15 | |
424.50 | 3,105.70 | 21.78 | 279.00 | 72.22 | 123 | 18.92 | 53.12 | |
1,537.65 | 1,619.00 | 30.46 | 67.00 | 127.89 | 43 | 47.57 | 57.21 |