Quarterly Financials | Jun 2023 | Sept 2023 |
Revenue | 11 | 18 |
Expenses | 8 | 13 |
EBITDA | 4 | 5 |
Operating Profit % | 19 % | 19 % |
Depreciation | 0 | 0 |
Interest | 0 | 0 |
Profit Before Tax | 3 | 4 |
Tax | 1 | 1 |
Net Profit | 2 | 3 |
EPS in ₹ | 3.31 | 2.80 |
Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 123 | 153 | 135 | 252 |
Fixed Assets | 8 | 8 | 8 | 8 |
Current Assets | 101 | 132 | 101 | 141 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 35 | 0 | 0 | 0 |
Other Assets | 80 | 145 | 127 | 244 |
Total Liabilities | 71 | 96 | 71 | 138 |
Current Liabilities | 59 | 73 | 65 | 127 |
Non Current Liabilities | 13 | 23 | 6 | 12 |
Total Equity | 52 | 58 | 64 | 114 |
Reserve & Surplus | 44 | 50 | 57 | 98 |
Share Capital | 7 | 7 | 7 | 16 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -28 | 69 | -23 | 20 |
Investing Activities | -30 | 36 | -12 | -77 |
Operating Activities | -3 | 23 | -4 | 37 |
Financing Activities | 4 | 10 | -7 | 60 |
% Holding | Dec 2023 | Feb 2024 | Mar 2024 | Sept 2024 |
Promoter | 72.75 % | 72.75 % | 51.43 % | 51.43 % |
FIIs | 0.00 % | 0.00 % | 0.71 % | 0.35 % |
DIIs | 27.25 % | 27.25 % | 7.67 % | 0.08 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 40.19 % | 48.14 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
969.00 | 58,292.16 | 17.22 | 7,130.52 | 69.89 | 2,446 | 110.79 | 58.12 | |
842.65 | 27,370.14 | 13.30 | 3,425.48 | -0.38 | 1,118 | 24.88 | 45.55 | |
2,739.80 | 25,064.14 | 19.04 | 4,279.79 | 41.66 | 1,126 | 39.06 | 44.69 | |
6,575.60 | 24,358.54 | 29.15 | 3,157.72 | 41.58 | 625 | 77.50 | 44.47 | |
2,981.30 | 12,146.44 | 69.02 | 824.70 | 33.26 | 139 | 69.36 | 57.58 | |
331.40 | 10,955.91 | 15.28 | 2,231.29 | 62.82 | 513 | 90.77 | 38.98 | |
278.10 | 6,036.97 | 13.18 | 1,488.75 | 35.38 | 426 | 10.33 | 36.32 | |
432.75 | 3,551.53 | 24.28 | 279.00 | 72.21 | 123 | 18.80 | 50.93 | |
118.66 | 3,384.58 | 18.00 | 623.97 | 39.39 | 143 | 53.18 | 40.57 | |
1,462.75 | 1,631.17 | 30.69 | 66.96 | 127.48 | 43 | 47.76 | 46.56 |