Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 4 | 4 | 4 | 2 | 5 | 5 | 5 | 5 | 4 | 3 | 6 | 7 | 9 | 6 | 5 | 7 | 6 | 9 | 7 | 5 | 1 | 6 | 7 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 5 | 5 | 2 |
Expenses | 12 | 4 | 3 | 4 | 1 | 5 | 5 | 5 | 5 | 4 | 3 | 6 | 7 | 9 | 6 | 5 | 6 | 6 | 9 | 7 | 4 | 0 | 6 | 7 | 1 | 2 | 2 | 3 | 6 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 5 | 2 |
EBITDA | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -65 % | 2 % | 2 % | 2 % | -25 % | 1 % | 1 % | 1 % | -10 % | -0 % | -2 % | -1 % | 3 % | 0 % | 1 % | 1 % | 2 % | 1 % | 1 % | 2 % | 2 % | 0 % | 1 % | 1 % | 5 % | 3 % | 1 % | 1 % | -263 % | 2 % | 3 % | 1 % | -8 % | -3 % | 2 % | 0 % | -1 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -3.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.04 | 0.04 | 18.14 | 9.41 | 8.32 | 6.85 | 0.02 | 0.05 | 0.05 | 0.05 | -0.06 | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 | -2.68 | 0.03 | 0.00 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 14 | 15 | 17 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 15 | 15 | 8 | 8 | 9 | 11 | 12 | 9 | 11 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 17 | 17 | 16 | 17 | 17 | 17 | 17 | 12 | 13 | 15 |
Total Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 |
Current Liabilities | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Equity | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 13 | 13 | 15 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -3 | -2 | -1 |
Share Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 1 | 0 | 1 |
Investing Activities | 5 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Operating Activities | 1 | -0 | 0 | -0 | 0 | 0 | 0 | 2 | 0 | -0 |
Financing Activities | -5 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 52.03 % | 54.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 47.97 % | 45.59 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,358.00 | 1,16,815.97 | 69.82 | 10,785.75 | 11.59 | 1,656 | 20.90 | 47.20 | |
3,219.80 | 39,351.06 | 46.09 | 4,293.31 | 11.77 | 816 | 18.09 | 55.42 | |
1,810.45 | 30,430.47 | 42.14 | 5,834.96 | 50.97 | 772 | -25.94 | 32.90 | |
1,410.65 | 18,928.93 | 49.77 | 2,032.96 | 19.85 | 397 | -4.52 | 64.54 | |
1,919.60 | 15,241.11 | 31.91 | 1,761.04 | 15.65 | 461 | 19.85 | 53.61 | |
276.55 | 13,424.98 | 40.20 | 2,227.83 | 16.55 | 315 | 26.45 | 64.30 | |
860.00 | 8,720.99 | 212.33 | 1,159.77 | 8.64 | 32 | 1,091.53 | 62.92 | |
784.95 | 2,253.29 | 52.91 | 192.42 | 12.50 | 21 | -34.09 | 48.89 | |
22.24 | 2,241.90 | 79.50 | 238.85 | 3.11 | 20 | 73.41 | 53.43 | |
2,370.00 | 2,087.80 | 107.88 | 315.18 | 12.07 | 21 | 11.62 | 42.45 |