Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 15 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | -0 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 14 |
Operating Profit % | -25 % | 0 % | -17 % | 26 % | -22 % | 32 % | -21 % | 0 % | -50 % | 29 % | -71 % | 11 % | -518 % | 227 % | 122 % | -125 % | -5 % | 200 % | -76 % | -533 % | 139 % | -325 % | -175 % | -8 % | 17 % | 57 % | 65 % | 56 % | -45 % | 0 % | 53 % | -111 % | 37 % | -5 % | 70 % | 51 % | 67 % | 93 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 14 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 4 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 10 |
EPS in ₹ | -0.02 | 0.01 | 0.00 | 0.03 | 0.01 | 0.07 | -0.02 | 0.01 | 0.34 | 0.05 | -0.05 | 0.02 | -0.35 | -0.76 | -0.42 | -0.06 | 0.15 | -0.37 | -0.12 | -0.13 | -0.85 | 0.00 | -0.05 | 0.11 | -0.02 | 0.25 | 0.25 | 0.28 | 0.03 | -0.14 | 0.14 | -0.03 | 0.19 | 0.01 | 0.28 | 0.19 | 0.76 | 6.20 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 13 | 13 | 14 | 14 | 13 | 11 | 11 | 18 | 20 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 8 | 8 | 8 | 9 | 10 | 8 | 8 | 15 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 5 | 4 | 2 | 2 | 2 | 2 | 3 |
Other Assets | 13 | 13 | 9 | 10 | 11 | 9 | 9 | 16 | 17 |
Total Liabilities | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 3 |
Current Liabilities | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 3 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 11 | 11 | 11 | 11 | 10 | 8 | 8 | 15 | 17 |
Reserve & Surplus | 1 | 1 | 1 | 1 | -0 | -2 | -2 | 1 | 1 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 1 | -1 | -0 | 1 | 1 | -1 | 2 | 1 |
Investing Activities | -1 | 0 | -0 | 1 | 1 | 0 | 0 | 0 | -2 |
Operating Activities | 1 | 1 | -1 | -1 | 0 | 0 | -1 | -4 | 1 |
Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Apr 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 53.22 % | 53.22 % | 53.22 % | 54.98 % | 54.98 % | 57.79 % | 57.79 % | 57.79 % | 57.79 % | 62.71 % | 63.82 % | 63.82 % | 63.82 % | 63.82 % | 63.82 % | 63.82 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.78 % | 46.78 % | 46.78 % | 45.02 % | 45.02 % | 42.21 % | 42.21 % | 42.21 % | 42.21 % | 37.29 % | 36.18 % | 36.18 % | 36.18 % | 36.18 % | 36.18 % | 36.18 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
776.35 | 46,052.80 | 16.47 | 7,130.52 | 69.89 | 2,446 | 67.48 | 65.17 | |
864.35 | 27,757.11 | 14.21 | 3,425.48 | -0.38 | 1,118 | 94.55 | 69.32 | |
6,660.15 | 23,680.28 | 32.74 | 3,157.72 | 41.58 | 625 | 79.52 | 55.72 | |
2,620.50 | 23,047.95 | 19.25 | 4,279.79 | 41.66 | 1,126 | 32.57 | 61.32 | |
329.00 | 10,156.73 | 16.39 | 2,231.29 | 62.82 | 513 | 144.24 | 69.06 | |
2,328.80 | 9,541.13 | 61.59 | 824.70 | 33.26 | 139 | 57.52 | 48.59 | |
302.90 | 6,327.25 | 14.17 | 1,488.75 | 35.38 | 426 | 25.13 | 58.23 | |
163.20 | 3,719.89 | 22.10 | 623.97 | 39.39 | 143 | 107.47 | 65.11 | |
424.65 | 2,950.71 | 20.18 | 279.00 | 72.21 | 123 | 135.23 | 56.46 | |
545.00 | 1,711.17 | 28.52 | 394.74 | 16.32 | 54 | 38.17 | 63.84 |