Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 73 | 90 | 108 | 136 | 188 | 264 |
Fixed Assets | 12 | 10 | 9 | 9 | 21 | 29 |
Current Assets | 61 | 80 | 97 | 126 | 157 | 223 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 61 | 80 | 98 | 127 | 167 | 235 |
Total Liabilities | 60 | 70 | 83 | 65 | 102 | 163 |
Current Liabilities | 40 | 50 | 66 | 50 | 86 | 142 |
Non Current Liabilities | 20 | 20 | 17 | 15 | 17 | 21 |
Total Equity | 13 | 20 | 24 | 71 | 86 | 102 |
Reserve & Surplus | 12 | 19 | 23 | 52 | 67 | 83 |
Share Capital | 1 | 1 | 1 | 19 | 19 | 19 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 1 | -1 | 0 |
Investing Activities | -7 | -0 | -2 | -2 | -22 | -12 |
Operating Activities | -7 | 7 | 9 | -20 | 20 | -9 |
Financing Activities | 13 | -7 | -7 | 22 | 1 | 21 |
% Holding | Aug 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 100.00 % | 73.16 % | 73.16 % | 73.16 % | 73.16 % | 72.58 % | 72.18 % | 72.20 % | 72.20 % | 72.20 % | 71.32 % | 71.32 % | 61.93 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.18 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.82 % | 1.82 % | 1.82 % | 1.82 % | 1.58 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 26.84 % | 26.84 % | 26.84 % | 26.84 % | 27.42 % | 27.82 % | 27.80 % | 25.98 % | 25.98 % | 26.86 % | 26.86 % | 36.31 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
169.09 | 31,023.00 | 55.42 | 10,666.68 | 17.43 | 414 | 38.47 | 40.96 | |
214.60 | 410.53 | 23.38 | 351.11 | 12.38 | 17 | - | 38.16 |