Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 3 | 0 | 2 | 2 | 2 | 3 | 3 |
Expenses | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 2 |
EBITDA | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -1 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -2 | 0 | 1 | -1 | -1 | 0 | 0 | -0 | 1 | -0 | 1 | 2 | -2 | 0 | 0 | 0 | -0 | 1 |
Operating Profit % | 3 % | -5 % | -10 % | -63 % | -18 % | -77 % | 9 % | -117 % | 8 % | -17 % | 9 % | 17 % | -105 % | -15 % | -72 % | -57 % | -164 % | -43 % | -116 % | -8 % | -488 % | 21 % | -25 % | -90 % | -17 % | 21 % | 1 % | -24 % | 33 % | -43 % | -60 % | 60 % | -26 % | 10 % | 14 % | 17 % | -8 % | 22 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | 0 | 0 | -1 | -0 | 1 | -1 | -0 | -0 | -1 | -0 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | -0 | 0 | -0 | 0 | 2 | -2 | 0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | 0 | 0 | -1 | -0 | 1 | -0 | -0 | -0 | -1 | -0 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | -0 | 0 | -0 | 0 | 2 | -2 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | -0.21 | -0.04 | -0.06 | -0.37 | -0.12 | -0.07 | 0.05 | -0.52 | 0.03 | -0.18 | 0.06 | 0.11 | -0.61 | -0.20 | 0.91 | -0.41 | -0.13 | -0.34 | -0.50 | -0.17 | -1.99 | 0.02 | 0.23 | -0.69 | -0.93 | 0.10 | 0.10 | -0.36 | 0.27 | -0.21 | 0.29 | 1.29 | -1.13 | 0.09 | 0.07 | 0.18 | -0.22 | 0.31 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 39 | 41 | 39 | 41 | 47 | 41 | 42 | 48 | 44 | 48 |
Fixed Assets | 7 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 6 |
Current Assets | 15 | 16 | 15 | 17 | 21 | 18 | 14 | 19 | 21 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 3 | 3 | 4 | 5 | 4 | 4 | 5 | 6 |
Other Assets | 32 | 33 | 29 | 31 | 38 | 30 | 32 | 39 | 33 | 36 |
Total Liabilities | 10 | 12 | 11 | 13 | 20 | 17 | 21 | 27 | 14 | 18 |
Current Liabilities | 6 | 7 | 7 | 10 | 15 | 10 | 14 | 20 | 11 | 16 |
Non Current Liabilities | 4 | 4 | 4 | 3 | 5 | 6 | 7 | 7 | 3 | 2 |
Total Equity | 30 | 29 | 28 | 28 | 27 | 24 | 21 | 21 | 30 | 30 |
Reserve & Surplus | 16 | 15 | 15 | 14 | 14 | 10 | 9 | 9 | 15 | 15 |
Share Capital | 14 | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -3 | 4 | -2 | 0 | 7 | -3 | -2 | 3 | -0 | -3 |
Investing Activities | 0 | -0 | 0 | 0 | 2 | -0 | 0 | 0 | -2 | -1 |
Operating Activities | -0 | 4 | -1 | 0 | 4 | -4 | -0 | 3 | -7 | -2 |
Financing Activities | -3 | 0 | -0 | -0 | 1 | 1 | -2 | -1 | 8 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 60.77 % | 60.79 % | 60.82 % | 60.88 % | 60.90 % | 60.90 % | 47.67 % | 47.67 % | 47.67 % | 47.67 % | 47.69 % | 47.75 % | 47.76 % | 47.76 % | 47.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 39.23 % | 39.21 % | 39.18 % | 39.12 % | 39.10 % | 39.10 % | 52.33 % | 52.33 % | 52.33 % | 52.33 % | 52.31 % | 52.25 % | 52.24 % | 52.24 % | 52.03 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
742.80 | 45,557.49 | 16.29 | 7,130.52 | 69.89 | 2,446 | 67.48 | 50.39 | |
889.85 | 28,303.62 | 14.49 | 3,425.48 | -0.38 | 1,118 | 94.55 | 64.52 | |
6,520.05 | 24,100.68 | 33.32 | 3,157.72 | 41.58 | 625 | 79.52 | 46.87 | |
2,600.10 | 23,089.86 | 19.28 | 4,279.79 | 41.66 | 1,126 | 32.57 | 56.73 | |
2,571.95 | 10,744.41 | 69.36 | 824.70 | 33.26 | 139 | 57.52 | 61.45 | |
378.75 | 10,663.62 | 17.20 | 2,231.29 | 62.82 | 513 | 144.24 | 76.70 | |
326.50 | 6,658.06 | 14.91 | 1,488.75 | 35.38 | 426 | 25.13 | 60.70 | |
167.07 | 3,685.22 | 21.89 | 623.97 | 39.39 | 143 | 107.47 | 63.13 | |
401.15 | 3,141.58 | 21.48 | 279.00 | 72.21 | 123 | 135.23 | 45.06 | |
549.55 | 1,678.60 | 27.97 | 394.74 | 16.32 | 54 | 38.17 | 59.05 |