| Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Revenue | 18 | 14 | 28 | 37 | 48 | 54 | 57 | 55 | 53 | 55 | 43 | -67 | -22 | -18 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Expenses | 15 | 11 | 23 | 30 | 40 | 46 | 49 | 45 | 44 | 46 | 35 | -49 | -22 | -19 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 3 | 3 | 4 | 7 | 8 | 8 | 8 | 10 | 9 | 9 | 8 | -18 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 15 |
| Operating Profit % | 17 % | 22 % | 16 % | 17 % | 16 % | 15 % | 14 % | 18 % | 16 % | 15 % | 19 % | 26 % | -3 % | -5 % | 17 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 20 % | 0 % | 0 % |
| Depreciation | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | -0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 3 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | -20 | 0 | 0 | 0 | 0 | -2 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | 0 | 15 |
| Tax | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 2 | 3 | 5 | 6 | 7 | 7 | 5 | 8 | 5 | 5 | -19 | 0 | 0 | 0 | 0 | -2 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | 0 | 15 |
| EPS in ₹ | 1.34 | 2.11 | 2.98 | 1.76 | 5.22 | 5.49 | 3.55 | 1.86 | 2.48 | 1.80 | 1.73 | -6.46 | 0.04 | 0.08 | 0.03 | 0.00 | 0.00 | 0.00 | -0.02 | -0.34 | -0.73 | -0.15 | -0.02 | -0.05 | 0.03 | 0.00 | -0.27 | 0.01 | -0.01 | 14.02 |


