Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Expenses | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit % | -89 % | -115 % | -47 % | -41 % | -30 % | -64 % | -71 % | 19 % | -94 % | -100 % | 37 % | 0 % | -19 % | -23 % | 23 % | -9 % | -39 % | -13 % | 17 % | -4 % | -9 % | 21 % | 17 % | -321 % | 48 % | 19 % | 9 % | 58 % | -24 % | -26 % | 4 % | -100 % | -18 % | -12 % | -4 % | 40 % | 49 % | -23 % | 49 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.03 | -0.03 | 0.00 | 0.01 | 0.25 | -0.01 | 0.01 | 0.07 | 0.05 | -0.02 | 0.06 | 0.03 | 0.12 | 0.01 | 0.05 | 0.04 | 0.03 | 0.01 | 0.05 | 0.04 | 0.01 | 0.03 | 0.03 | -0.16 | 0.16 | 0.05 | 0.06 | 0.15 | 0.08 | 0.01 | 0.03 | -0.05 | 0.02 | 0.01 | 0.03 | 0.10 | 0.16 | 0.22 | 0.12 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 15 | 16 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Current Assets | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Other Assets | 13 | 13 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 |
Total Liabilities | 5 | 5 | 7 | 7 | 12 | 13 | 12 | 12 | 12 | 12 |
Current Liabilities | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Non Current Liabilities | 4 | 3 | 6 | 6 | 11 | 12 | 12 | 12 | 11 | 11 |
Total Equity | 8 | 8 | 6 | 7 | 2 | 1 | 2 | 3 | 3 | 4 |
Reserve & Surplus | -10 | -9 | -9 | -8 | -13 | -13 | -13 | -12 | -11 | -10 |
Share Capital | 18 | 17 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 1 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Financing Activities | 0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 63.74 % | 63.74 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % | 64.02 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.89 % | 0.70 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 35.37 % | 35.37 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.09 % | 35.28 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,006.20 | 4,28,459.97 | 27.87 | 54,982.51 | 32.75 | 14,451 | 13.04 | 47.75 | |
1,748.70 | 2,76,933.06 | 32.58 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 43.26 | |
326.05 | 2,04,480.45 | 127.21 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 47.48 | |
3,186.70 | 1,19,138.46 | 15.20 | 36,412.99 | 19.35 | 7,391 | 20.17 | 43.95 | |
10,590.20 | 1,17,969.63 | 15.93 | 1,713.46 | 224.92 | 7,365 | -4.89 | 55.62 | |
1,304.55 | 1,07,895.98 | 28.01 | 19,419.87 | 48.18 | 3,411 | 25.22 | 34.84 | |
4,498.45 | 91,812.29 | 41.56 | 3,163.39 | 27.42 | 1,943 | 32.09 | 54.34 | |
1,893.90 | 76,755.88 | 17.19 | 15,162.74 | 26.62 | 4,468 | 14.45 | 40.79 | |
700.05 | 66,117.87 | 29.91 | 17,483.48 | 22.39 | 2,408 | -32.93 | 42.01 | |
4,823.45 | 54,641.76 | 33.50 | 7,285.50 | 31.41 | 1,422 | 0.31 | 46.08 |