Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 1 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | -0 | -1 | 1 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -19 % | -28 % | 0 % | 0 % | 0 % | -68 % | 0 % | 0 % | -32 % | 0 % | 0 % | 0 % | 0 % | 0 % | 60 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -1 | -2 | 1 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -1 | -2 | 1 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 0 | 1 | -0 | 0 | 0 |
EPS in ₹ | -0.25 | -0.35 | -0.45 | -1.17 | 0.35 | 3.03 | -0.40 | -0.26 | -0.21 | -0.16 | -0.13 | -0.16 | 3.06 | -0.16 | -0.12 | 0.14 | -0.12 | -0.07 | -0.17 | -0.01 | -2.06 | 1.00 | 0.81 | 1.54 | 0.78 | 0.46 | 0.51 | 0.19 | -0.29 | -0.76 | 0.85 | 0.01 | -0.37 | 1.15 | 0.09 | 0.91 | -0.22 | 0.02 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 10 | 4 | 6 | 5 | 5 | 7 | 7 | 7 | 8 |
Fixed Assets | 4 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 2 | 2 | 5 | 5 | 5 | 7 | 7 | 7 | 8 |
Capital Work in Progress | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 3 | 4 | 3 | 3 | 5 | 5 | 4 | 4 |
Other Assets | 1 | 2 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 4 |
Total Liabilities | 6 | 10 | 4 | 6 | 5 | 5 | 7 | 7 | 7 | 8 |
Current Liabilities | 5 | 7 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -0 | 3 | 2 | 5 | 5 | 5 | 6 | 7 | 7 | 8 |
Reserve & Surplus | -16 | -13 | -14 | -11 | -10 | -1 | 1 | 2 | 1 | 3 |
Share Capital | 16 | 16 | 12 | 12 | 12 | 4 | 4 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -0 | 1 | -1 |
Investing Activities | -0 | 0 | 5 | -1 | 2 | -1 | 1 | 0 | 1 | 0 |
Operating Activities | 0 | 0 | -6 | 1 | -1 | 0 | -0 | -0 | -0 | -1 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Aug 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 60.49 % | 60.49 % | 48.39 % | 48.39 % | 48.39 % | 48.39 % | 48.39 % | 48.39 % | 48.39 % | 48.39 % | 48.39 % | 48.39 % | 48.39 % | 5.69 % | 5.69 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.58 % | 33.97 % | 47.74 % | 47.57 % | 47.70 % | 47.60 % | 47.62 % | 47.68 % | 47.71 % | 46.96 % | 41.34 % | 40.87 % | 40.61 % | 55.04 % | 81.72 % | 88.72 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,514.20 | 2,80,104.00 | 49.33 | 98,281.50 | -23.66 | 3,293 | 496.82 | 43.18 | |
837.70 | 29,371.70 | 50.26 | 7,235.50 | -17.91 | 672 | 1.33 | 54.60 | |
817.25 | 17,837.60 | 52.58 | 2,025.30 | 11.69 | 356 | 0.23 | 52.68 | |
205.12 | 15,753.50 | 13.05 | 89,609.60 | 12.69 | 1,239 | -9.21 | 64.84 | |
80.49 | 12,219.00 | 57.78 | 204.30 | -94.36 | 192 | -7.69 | 54.48 | |
261.70 | 8,500.60 | 109.31 | 1,969.60 | 29.98 | 111 | -163.27 | 30.41 | |
558.25 | 7,550.90 | 94.41 | 4,292.90 | 4.20 | 107 | 21.62 | 42.17 | |
559.70 | 7,533.40 | 49.60 | 10,407.30 | -2.08 | 203 | 5.31 | 60.10 | |
563.45 | 6,576.30 | 62.99 | 1,401.10 | -14.43 | 93 | 45.33 | 72.51 | |
716.40 | 6,240.50 | 91.71 | 1,546.10 | 25.91 | 57 | 153.70 | 59.66 |