Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 479 | 500 | 943 | 0 |
Expenses | 445 | 457 | 863 | 0 |
EBITDA  | 34 | 43 | 80 | 0 |
Operating Profit % | 7 % | 8 % | 8 % | 0 % |
Depreciation | 1 | 1 | 2 | 0 |
Interest | 0 | 0 | 2 | 0 |
Profit Before Tax  | 33 | 42 | 76 | 0 |
Tax | 11 | 11 | 20 | 0 |
Net Profit | 23 | 32 | 56 | 0 |
EPS in ₹ | 66.31 | 3.94 | 7.02 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2023 | 2024 | 2025 |
Total Assets  | 72 | 85 | 156 |
Fixed Assets | 2 | 6 | 16 |
Current Assets | 69 | 74 | 139 |
Capital Work in Progress | 0 | 4 | 0 |
Investments | 0 | 0 | 0 |
Other Assets | 70 | 75 | 140 |
Total Liabilities  | 72 | 85 | 156 |
Current Liabilities | 29 | 31 | 52 |
Non Current Liabilities | 33 | 13 | 5 |
Total Equity  | 10 | 41 | 99 |
Reserve & Surplus | 9 | 40 | 83 |
Share Capital | 1 | 1 | 16 |
Above figures are in Rs. Crores Cash Flow | 2024 | 2025 |
Net Cash Flow | -7 | 4 |
Investing Activities | 9 | -9 |
Operating Activities | 7 | 1 |
Financing Activities | -23 | 12 |
Above figures are in Rs. Crores