| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 11 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Expenses | 8 | 8 | 4 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| EBITDA | 3 | 1 | -3 | -3 | -5 | -0 | -0 | -0 | -0 | -0 | -1 | -1 |
| Operating Profit % | 31 % | 8 % | -673 % | -1,37,933 % | -5,786 % | -160 % | -42 % | -69 % | -208 % | -56 % | -18 % | -82 % |
| Depreciation | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -1 | -4 | -4 | -5 | -0 | -0 | -0 | -0 | -0 | -1 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 3 | 3 |
| Net Profit | 1 | -1 | -4 | -4 | -5 | -0 | 0 | -0 | -0 | -0 | -4 | -4 |
| EPS in ₹ | 0.65 | 0.00 | 0.00 | -3.60 | -6.72 | -0.47 | 0.07 | -0.20 | -0.23 | -0.11 | -4.65 | -5.60 |
Esha Media Research
Esha Media Research
39.93
0.00
(0.00%)
Market Cap
31.20 Cr
EPS
-4.65
PE Ratio
44.28
Dividend Yield
0.00 %
Industry
Media52 Week High
39.93
52 Week Low
8.80
PB Ratio
-2.85
Debt to Equity
0.00
Sector
Advertising Agencies
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Opulus Bizserve Launches Open Offer to Acquire 26% Stake in Esha Media Research at ₹15 Per Share
Aug 13, 2025
Aug 13, 2025Opulus Bizserve Private Limited has announced a mandatory open offer to acquire up to 22,89,802 equity shares (26%) of Esha Media Research Limited at ₹15 per share, totaling ₹3.43 crores. The offer follows Opulus Bizserve's planned acquisition of 1,50,000 shares through a Share Purchase Agreement at ₹14 per share and subscription to 10,00,000 equity shares via preferential allotment at ₹15 per share. Post-transaction, Opulus Bizserve will hold 33.57% of the emerging voting capital, triggering the mandatory offer under SEBI regulations. The company also plans to subscribe to 70,00,000 convertible warrants. Esha Media Research operates in media monitoring and consumer intelligence solutions. The tendering period is scheduled from October 1-15, 2025, with an extraordinary general meeting planned for September 1, 2025, to approve the preferential issue.
Esha Media Research Limited Schedules EGM to Raise Rs 37.35 Crores Through Preferential IssueAug 09, 2025
Aug 09, 2025Esha Media Research Limited has announced an Extraordinary General Meeting on September 1, 2025, to seek shareholder approval for three key resolutions. The company plans to increase its authorized share capital from Rs 13 crores to Rs 35 crores, divided into equity shares and warrants. The company will issue 10 lakh equity shares at Rs 15 per share to Opulus Bizserve Private Limited, raising Rs 1.5 crores. Additionally, it will issue 2.39 crore convertible warrants at Rs 15 each to 12 non-promoter entities, raising Rs 35.85 crores. The total fundraising amounts to Rs 37.35 crores, with proceeds intended for working capital requirements (Rs 34 crores) and general corporate purposes (Rs 3.5 crores). The relevant date for floor price calculation is August 1, 2025, with the floor price determined at Rs 14.35 per share. Upon allotment, Opulus Bizserve Private Limited may be reclassified as a promoter entity, potentially triggering an open offer under takeover regulations.
Esha Media Research Limited reported a net loss of Rs 40.70 lakhs for the quarter ended June 30, 2025, compared to a profit of Rs 34.81 lakhs in the same quarter last year. Revenue from operations declined to Rs 53.60 lakhs from Rs 114.61 lakhs year-over-year. The company faces significant financial challenges with fully eroded net-worth and current liabilities exceeding current assets. Outstanding unsecured loan liability of Rs 769.68 lakhs from an ex-director remains unresolved, with the company in discussions for potential waiver. Auditors issued a qualified conclusion due to this loan matter. The company has received commitment from promoters to infuse funds as required. Post-quarter end, the board approved a proposal to increase authorized share capital from Rs 1,300 lakhs to Rs 3,500 lakhs to facilitate a preferential issue of equity shares and convertible warrants at Rs 15 each, subject to shareholder approval at an EGM scheduled for September 1, 2025.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
289.95 | #1 1,549.78 | 39.79 | #1 453.22 | 15.76 | #1 29 | 36.61 | 59.91 | |
154.70 | 780.88 | 40.30 | 306.20 | -8.71 | 19 | 31.82 | 44.48 | |
334.10 | 729.10 | - | 128.10 | 16.76 | 19 | 123.08 | 44.36 | |
430.00 | 447.49 | 37.50 | 89.30 | #1 61.19 | 12 | -83.86 | 54.74 | |
273.75 | 300.34 | 41.58 | 86.42 | 25.20 | 6 | - | 81.20 | |
37.28 | 216.92 | 10.27 | 450.20 | 17.62 | 24 | -428.57 | 42.56 | |
49.05 | 119.83 | 11.30 | 239.60 | - | 8 | #1 2,050.00 | 43.25 | |
35.20 | 64.33 | #1 7.65 | 153.82 | 14.55 | 8 | - | 37.58 | |
334.00 | 63.10 | - | 8.80 | 4.17 | 1 | - | 55.91 | |
14.10 | 41.31 | 8.20 | 37.12 | - | 6 | 276.55 | 42.13 |
Forecast
Actual
Growth Rate
Revenue Growth
-
Net Income Growth
-50.00 %
Cash Flow Change
-87.50 %
ROE
-50.59 %
ROCE
-46.88 %
EBITDA Margin (Avg.)
-72.94 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 15 | 14 | 11 | 7 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Fixed Assets | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Current Assets | 10 | 11 | 9 | 6 | 1 | 2 | 2 | 2 | 2 | 2 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 10 | 11 | 9 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Total Liabilities | 15 | 14 | 11 | 7 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Current Liabilities | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 12 |
| Non Current Liabilities | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 1 |
| Total Equity | 7 | 6 | 2 | -1 | -7 | -7 | -7 | -7 | -7 | -7 | -11 |
| Reserve & Surplus | -1 | -2 | -6 | -10 | -15 | -15 | -15 | -15 | -15 | -15 | -19 |
| Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Activities | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Financing Activities | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 40.84 % | 37.65 % | 37.65 % | 37.65 % | 37.55 % | 37.17 % | 36.79 % | 36.79 % | 36.09 % | 34.48 % | 33.88 % | 30.32 % | 29.61 % | 28.45 % | 28.45 % | 28.34 % | 28.34 % | 28.34 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 54.59 % | 57.85 % | 57.87 % | 57.88 % | 58.00 % | 58.38 % | 57.15 % | 57.19 % | 57.88 % | 59.46 % | 60.02 % | 63.42 % | 63.66 % | 36.07 % | 33.27 % | 33.36 % | 33.35 % | 33.35 % |
| Others | 4.56 % | 4.49 % | 4.47 % | 4.46 % | 4.44 % | 4.44 % | 6.05 % | 6.01 % | 6.01 % | 6.05 % | 6.08 % | 6.24 % | 6.72 % | 35.46 % | 38.27 % | 38.29 % | 38.30 % | 38.30 % |
| No of Share Holders | 1,191 | 1,198 | 1,199 | 1,218 | 1,369 | 1,410 | 1,477 | 1,516 | 1,593 | 1,582 | 1,682 | 1,908 | 2,072 | 2,012 | 2,119 | 2,354 | 2,404 | 2,342 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 29 Sept 2025 |  Annual General Meeting | NA | 29 Sept 2025 | 36.19 | 39.93 |
| 30 Dec 2023 | Annual General Meeting | NA | 30 Dec 2023 | 3.00 | 3.55 |
| 30 Sept 2024 | Annual General Meeting | NA | 30 Sept 2024 | 19.60 | 15.71 |
| 05 Oct 2024 |  Quarterly Result Announcement | NA | 05 Oct 2024 | 22.53 | 16.64 |
| 13 Nov 2024 | Quarterly Result Announcement | NA | 13 Nov 2024 | 14.04 | 16.60 |
| 12 Feb 2025 | Quarterly Result Announcement | NA | 12 Feb 2025 | 12.93 | 11.96 |
| 28 May 2025 | Quarterly Result Announcement | NA | 28 May 2025 | 10.50 | 10.40 |
| 08 Aug 2025 | Quarterly Result Announcement | NA | 08 Aug 2025 | 19.01 | 21.99 |
| 01 Sept 2025 |  Extraordinary General Meeting | NA | 01 Sept 2025 | 19.96 | 31.54 |
Announcements
Reg. 34 (1) Annual Report.10 days ago
10 days agoAnnual Report Of Esha Media Research Limited For The Financial Year 2024-25 And Notice Convening The 42Nd Annual General Meeting.10 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Newspaper Publication10 days ago
10 days agoBoard Meeting Outcome for Outcome Of The Meeting Of The Board Held On Friday September 05
2025.Sep 05, 2025
Sep 05, 2025Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29(1) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 ("Listing Regulations").Sep 02, 2025
Sep 02, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportSep 02, 2025
Sep 02, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMSep 01, 2025
Sep 01, 2025Draft Letter of OfferAug 22, 2025
Aug 22, 2025Detailed Public StatementAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 11, 2025
Aug 11, 2025Intimation Of Notice Of Extra Ordinary General Meeting (EGM) Of Esha Media Research Limited.Aug 09, 2025
Aug 09, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Friday August 08 2025.Aug 08, 2025
Aug 08, 2025Open OfferAug 07, 2025
Aug 07, 2025Outcome Of Board Meeting Dt. 06/08/2025 Along With Annexure .Aug 06, 2025
Aug 06, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Wednesday August 06 2025.Aug 06, 2025
Aug 06, 2025Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29(1) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 ("Listing Regulations").Aug 05, 2025
Aug 05, 2025Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.Aug 01, 2025
Aug 01, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Jul 15, 2025Closure of Trading WindowJun 28, 2025
Jun 28, 2025Result - Financial Result For 31St March 2025.
May 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
May 30, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Wednesday May 28 2025.May 28, 2025
May 28, 2025Appointment of Company Secretary and Compliance OfficerMay 28, 2025
May 28, 2025Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.May 13, 2025
May 13, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 10, 2025
Apr 10, 2025Compliance Certificate For The Period Ended March 2025.Apr 10, 2025
Apr 10, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 28, 2025
Mar 28, 2025Closure of Trading WindowMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerMar 11, 2025
Mar 11, 2025Appointment of Company Secretary and Compliance OfficerFeb 28, 2025
Feb 28, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Friday February 28 2025.Feb 28, 2025
Feb 28, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerFeb 21, 2025
Feb 21, 2025Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.Feb 21, 2025
Feb 21, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 13, 2025
Feb 13, 2025Integrated Filing (Financial)Feb 12, 2025
Feb 12, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Wednesday February 12 2025.Feb 12, 2025
Feb 12, 2025Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.Jan 25, 2025
Jan 25, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 15, 2025
Jan 15, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJan 14, 2025
Jan 14, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJan 14, 2025
Jan 14, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sJan 14, 2025
Jan 14, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sJan 08, 2025
Jan 08, 2025REVISED PRESS RELEASE FOR
Esha Media To Offer Rumour Verification Tool To Safeguard Investor Sentiment For India IncJan 08, 2025
Jan 08, 2025PRESS RELEASEJan 08, 2025
Jan 08, 2025Closure of Trading WindowJan 01, 2025
Jan 01, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationDec 11, 2024
Dec 11, 2024Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On Monday, December 09, 2024.Dec 09, 2024
Dec 09, 2024Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015.Dec 02, 2024
Dec 02, 2024Technical Indicators
RSI(14)
Overbought 97.77
ATR(14)
Less Volatile 0.72
STOCH(9,6)
Overbought 100.00
STOCH RSI(14)
Overbought 100.00
MACD(12,26)
Bullish 0.15
ADX(14)
Extremely Strong Trend 83.14
UO(9)
Bearish 99.99
ROC(12)
Uptrend And Accelerating 26.60
WillR(14)
Overbought 0.00
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
