Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 2 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 2 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
EBITDA | 0 | 1 | 1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -1 |
Operating Profit % | 7 % | 19 % | 18 % | 20 % | -151 % | -255 % | -677 % | -7,300 % | -2,733 % | 0 % | 0 % | 0 % | 0 % | -4,600 % | -8,900 % | -5,950 % | -4,800 % | -400 % | -150 % | -150 % | -25 % | -40 % | 50 % | -250 % | -200 % | -100 % | -100 % | -250 % | -133 % | -100 % | -300 % | -200 % | -400 % | -50 % | 33 % | 25 % | -233 % | 31 % | -168 % |
Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Net Profit | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -4 |
EPS in ₹ | -0.75 | 0.45 | 0.35 | 0.37 | -1.19 | -1.29 | -1.41 | -1.22 | -1.32 | -1.00 | 0.00 | -0.97 | -1.50 | -1.17 | -2.22 | -1.50 | -1.54 | -0.13 | -0.08 | -0.08 | -0.19 | -0.03 | 0.03 | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.06 | -0.06 | -0.05 | -0.06 | -0.06 | -0.03 | 0.01 | 0.00 | -0.09 | 0.42 | -4.78 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 14 | 11 | 7 | 2 | 2 | 2 | 2 | 2 | 2 |
Fixed Assets | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 10 | 11 | 9 | 6 | 1 | 2 | 2 | 2 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 11 | 9 | 6 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities | 15 | 14 | 11 | 7 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Liabilities | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 |
Total Equity | 7 | 6 | 2 | -1 | -7 | -7 | -7 | -7 | -7 | -7 |
Reserve & Surplus | -1 | -2 | -6 | -10 | -15 | -15 | -15 | -15 | -15 | -15 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
Financing Activities | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 40.84 % | 37.65 % | 37.65 % | 37.65 % | 37.55 % | 37.17 % | 36.79 % | 36.79 % | 36.09 % | 34.48 % | 33.88 % | 30.32 % | 29.61 % | 28.45 % | 28.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 54.59 % | 57.85 % | 57.87 % | 57.88 % | 58.00 % | 58.38 % | 57.15 % | 57.19 % | 57.88 % | 59.46 % | 60.02 % | 63.42 % | 63.66 % | 36.07 % | 33.27 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
79.04 | 83,574.30 | - | 9,207.00 | 26.66 | -829 | -125.21 | 36.52 | |
108.87 | 43,200.20 | 46.57 | 2,877.00 | -12.35 | 911 | 0.07 | 37.25 | |
51.30 | 22,905.70 | 99.82 | 4,781.50 | 12.88 | 228 | 4,792.00 | 84.51 | |
580.25 | 22,796.40 | 70.17 | 648.70 | 29.92 | 325 | -65.81 | - | |
278.60 | 13,464.10 | 33.78 | 2,539.00 | -7.00 | 495 | -25.14 | 39.56 | |
63.57 | 8,892.10 | 12.37 | 6,191.70 | 49.62 | 425 | -271.96 | 34.80 | |
489.55 | 7,878.50 | 21.89 | 2,298.70 | 19.14 | 347 | 7.70 | 38.98 | |
116.92 | 7,442.90 | - | 468.70 | -27.73 | -1,038 | 233.52 | 35.31 | |
220.93 | 6,803.60 | - | 4,035.90 | 4.87 | -384 | -19.08 | 48.21 | |
164.65 | 6,123.20 | 207.84 | 261.20 | -9.96 | 30 | 5.17 | 46.96 |