Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Expenses | 2 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
EBITDA | 0 | 1 | 1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Operating Profit % | 7 % | 19 % | 18 % | 20 % | -151 % | -255 % | -677 % | -7,300 % | -2,733 % | 0 % | 0 % | 0 % | 0 % | -4,600 % | -8,900 % | -5,950 % | -4,800 % | -400 % | -150 % | -150 % | -25 % | -40 % | 50 % | -250 % | -200 % | -100 % | -100 % | -250 % | -133 % | -100 % | -300 % | -200 % | -400 % | -50 % | 33 % | 25 % | -233 % | 31 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
EPS in ₹ | -0.75 | 0.45 | 0.35 | 0.37 | -1.19 | -1.29 | -1.41 | -1.22 | -1.32 | -1.00 | 0.00 | -0.97 | -1.50 | -1.17 | -2.22 | -1.50 | -1.54 | -0.13 | -0.08 | -0.08 | -0.19 | -0.03 | 0.03 | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.06 | -0.06 | -0.05 | -0.06 | -0.06 | -0.03 | 0.01 | 0.00 | -0.09 | 0.42 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 14 | 11 | 7 | 2 | 2 | 2 | 2 | 2 | 2 |
Fixed Assets | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 10 | 11 | 9 | 6 | 1 | 1 | 2 | 2 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 11 | 9 | 6 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 |
Current Liabilities | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 |
Total Equity | 7 | 6 | 2 | -1 | -7 | -7 | -7 | -7 | -7 | -7 |
Reserve & Surplus | -1 | -2 | -6 | -10 | -15 | -15 | -15 | -15 | -15 | -15 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Investing Activities | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Financing Activities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 40.84 % | 37.65 % | 37.65 % | 37.65 % | 37.55 % | 37.17 % | 36.79 % | 36.79 % | 36.09 % | 34.48 % | 33.88 % | 30.32 % | 29.61 % | 28.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 59.15 % | 62.34 % | 62.34 % | 62.34 % | 62.43 % | 62.82 % | 63.20 % | 63.20 % | 63.90 % | 65.51 % | 66.10 % | 69.66 % | 70.38 % | 71.53 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
484.90 | 690.99 | 40.83 | 107.30 | 16.70 | 16 | 123.46 | 55.82 | |
15.22 | 12.51 | 44.50 | 0.14 | 72.84 | -0 | 1,850.00 | 22.59 |