Annual Financials | 2024 | TTM |
Revenue | 808 | 659 |
Expenses | 718 | 580 |
EBITDA | 90 | 79 |
Operating Profit % | 10 % | 8 % |
Depreciation | 12 | 9 |
Interest | 30 | 23 |
Profit Before Tax | 48 | 47 |
Tax | 13 | 12 |
Net Profit | 35 | 35 |
EPS in ₹ | 6.67 | 6.80 |
Annual Financials | 2024 | TTM |
Revenue | 808 | 659 |
Expenses | 718 | 580 |
EBITDA | 90 | 79 |
Operating Profit % | 10 % | 8 % |
Depreciation | 12 | 9 |
Interest | 30 | 23 |
Profit Before Tax | 48 | 47 |
Tax | 13 | 12 |
Net Profit | 35 | 35 |
EPS in ₹ | 6.67 | 6.80 |
Balance Sheet | 2024 |
Total Assets | 710 |
Fixed Assets | 87 |
Current Assets | 589 |
Capital Work in Progress | 8 |
Investments | 8 |
Other Assets | 607 |
Total Liabilities | 710 |
Current Liabilities | 459 |
Non Current Liabilities | 47 |
Total Equity | 205 |
Reserve & Surplus | 194 |
Share Capital | 10 |
Cash Flow | 2024 |
Net Cash Flow | -4 |
Investing Activities | -28 |
Operating Activities | 71 |
Financing Activities | -47 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % | 74.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.11 % | 0.14 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.14 % | 0.14 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.78 % | 21.76 % | 22.14 % | 21.61 % | 21.76 % | 21.80 % | 21.72 % | 22.04 % | 22.15 % | 22.49 % | 22.28 % | 22.18 % | 21.99 % | 21.54 % | 21.44 % | 21.48 % |
No of Share Holders | 11,745 | 12,408 | 11,752 | 11,243 | 10,562 | 10,397 | 10,819 | 13,188 | 15,045 | 14,646 | 16,890 | 17,196 | 17,290 | 18,238 | 17,303 | 18,453 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.2 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
960.70 | 32,838.07 | 39.64 | 6,126.90 | -1.94 | 805 | 1.59 | 41.96 | |
31.63 | 16,118.51 | 49.51 | 6,866.60 | 8.02 | 350 | -7.75 | 41.35 | |
150.99 | 14,482.24 | 20.14 | 9,825.10 | 19.60 | 673 | 1.00 | 42.81 | |
474.80 | 13,730.02 | 16.73 | 9,830.60 | -4.83 | 637 | 44.97 | 42.60 | |
20.88 | 10,367.42 | - | 5,532.80 | -21.56 | -847 | -49.94 | 50.19 | |
391.45 | 7,849.37 | 94.45 | 1,816.30 | -12.32 | 76 | 35.16 | 46.47 | |
781.55 | 7,758.12 | 33.62 | 1,368.80 | 2.65 | 208 | 25.76 | 35.37 | |
326.05 | 6,457.56 | 19.90 | 3,600.80 | 18.33 | 338 | -28.63 | 43.71 | |
1,824.70 | 4,625.06 | 50.94 | 1,137.60 | -4.64 | 41 | 867.86 | 41.22 | |
948.70 | 4,304.26 | 21.40 | 2,129.70 | -6.30 | 185 | 11.26 | 55.72 |