| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Revenue | 23 | 34 | 43 | 48 | 52 | 65 |
| Expenses | 21 | 32 | 40 | 43 | 42 | 51 |
| EBITDA | 2 | 2 | 3 | 5 | 10 | 14 |
| Operating Profit % | 8 % | 5 % | 6 % | 10 % | 20 % | 21 % |
| Depreciation | 1 | 1 | 2 | 2 | 1 | 2 |
| Interest | 0 | 1 | 1 | 1 | 1 | 2 |
| Profit Before Tax | 1 | 0 | 1 | 2 | 8 | 11 |
| Tax | 0 | 0 | 0 | 1 | 2 | 3 |
| Net Profit | 0 | 0 | 1 | 2 | 6 | 8 |
| EPS in ₹ | 4.26 | 1.66 | 3.34 | 7.76 | 9.75 | 8.08 |


