DB International Stock Brokers

37.43
-0.26
(-0.69%)
Market Cap
131.01 Cr
EPS
2.59
PE Ratio
20.24
Dividend Yield
0.00 %
52 Week High
67.75
52 Week low
30.56
PB Ratio
1.89
Debt to Equity
0.09
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
830.95 27,011.32 12.96 3,425.50 -0.38 1,118 8.33 51.54
2,392.80 21,594.58 15.68 4,279.80 41.66 1,126 8.14 45.70
233.25 7,222.86 9.02 2,231.30 62.82 513 31.03 35.74
217.80 4,723.78 11.15 1,488.70 35.37 426 -28.58 36.51
67.97 4,100.18 - 479.30 -35.20 -374 105.81 36.81
359.85 2,630.50 18.22 279.00 72.22 123 4.92 36.41
81.68 2,279.08 11.55 624.00 39.41 143 -2.37 29.22
1,989.60 1,989.60 156.01 32.10 291.46 15 -81.48 59.46
86.06 1,514.66 5.89 376.80 35.01 158 -9.64 28.85
131.15 1,472.37 9.69 500.50 47.51 108 27.08 39.37
Growth Rate
Revenue Growth
64.29 %
Net Income Growth
40.62 %
Cash Flow Change
-229.31 %
ROE
22.53 %
ROCE
25.44 %
EBITDA Margin (Avg.)
-7.37 %

Quarterly Financial Results

Quarterly Financials
Mar 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
1
3
1
1
0
2
-1
2
3
2
3
3
4
5
7
8
6
7
9
7
7
10
5
10
10
13
15
13
12
9
Expenses
1
1
2
1
2
1
2
1
2
2
2
2
2
3
6
5
4
4
5
4
4
7
3
7
6
8
11
9
10
8
EBITDA
0
2
-1
-0
-1
1
-4
1
1
1
2
1
2
2
0
3
3
3
4
3
3
3
2
3
4
6
4
4
3
2
Operating Profit %
7 %
61 %
-153 %
-32 %
-285 %
48 %
241 %
39 %
43 %
38 %
53 %
39 %
46 %
46 %
6 %
39 %
41 %
44 %
41 %
44 %
38 %
27 %
38 %
31 %
35 %
42 %
26 %
29 %
23 %
18 %
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
Profit Before Tax
0
2
-1
-0
-1
1
-4
1
1
1
2
1
2
2
0
3
2
3
3
3
2
2
1
3
3
4
3
3
2
1
Tax
0
1
0
-0
-0
0
-1
0
0
0
1
0
1
5
0
1
1
1
0
1
1
1
0
1
1
1
0
1
0
-0
Net Profit
0
1
-1
-0
-1
1
-3
0
1
1
1
1
1
-3
0
2
2
2
3
2
2
2
1
2
2
3
2
2
2
1
EPS in ₹
0.00
0.34
-0.28
-0.07
-0.25
0.19
-0.82
0.12
0.22
0.14
0.28
0.19
0.36
-0.72
0.02
0.54
0.50
0.57
0.88
0.60
0.49
0.47
0.27
0.57
0.52
0.92
0.59
0.56
0.41
0.30

Balance Sheet

Balance Sheet
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
51
44
47
52
60
62
97
105
130
Fixed Assets
0
0
4
1
1
1
1
5
5
Current Assets
39
28
37
47
52
55
70
98
124
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Investments
0
1
1
1
1
1
10
2
0
Other Assets
50
43
43
51
58
61
86
98
124
Total Liabilities
51
44
47
52
60
62
97
105
130
Current Liabilities
10
3
6
13
17
19
45
46
60
Non Current Liabilities
0
0
0
0
1
2
2
2
3
Total Equity
41
41
41
39
42
42
51
57
66
Reserve & Surplus
34
34
34
32
35
35
44
50
59
Share Capital
7
7
7
7
7
7
7
7
7

Cash Flow

Cash Flow
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-16
1
-1
-6
8
-6
8
6
-12
Investing Activities
-0
8
-4
-3
-3
-12
-14
-3
-0
Operating Activities
-16
-7
3
-3
10
6
22
4
-5
Financing Activities
0
0
0
0
1
1
-0
5
-6

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
30.01 %
30.01 %
30.01 %
30.01 %
30.01 %
30.01 %
30.01 %
30.01 %
34.34 %
35.84 %
36.12 %
36.12 %
36.18 %
36.18 %
36.18 %
36.18 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.01 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
18.11 %
18.51 %
23.52 %
23.53 %
23.53 %
23.76 %
23.79 %
18.78 %
15.41 %
14.47 %
13.19 %
12.49 %
12.34 %
12.23 %
12.27 %
12.44 %
Others
51.88 %
51.47 %
46.47 %
46.46 %
46.46 %
46.22 %
46.19 %
51.21 %
50.25 %
49.69 %
50.68 %
51.39 %
51.48 %
51.59 %
51.56 %
51.38 %
No of Share Holders
1,324
1,719
1,989
2,219
2,219
2,760
2,982
3,152
3,422
3,501
4,352
4,217
4,831
5,246
5,249
5,820

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Technical Indicators