Imagicaaworld Entertainment

60.34
-1.04
(-1.69%)
Market Cap
3,272.42
Eps
11.48
PE Ratio (TTM)
42.01
Dividend Yield
0.00
Industry
Leisure Services
52 Week High
103.25
52 Week low
60.26
PB Ratio
3.09
Debt to Equity
0.68
Sector
Recreation
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-16.54 %
Net Income Growth
51.47 %
Cash Flow Change
-9.23 %
ROE
-55.17 %
ROCE
43.95 %
EBITDA Margin (Avg.)
-18.18 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
191
257
240
238
247
201
47
75
334
279
364
Expenses
169
213
178
174
193
204
57
40
166
164
213
EBITDA
22
44
61
64
53
-3
-10
36
168
115
151
Operating Profit %
11 %
16 %
25 %
26 %
20 %
-2 %
-159 %
45 %
34 %
37 %
25 %
Depreciation
80
88
95
93
102
243
96
92
-51
79
77
Interest
115
110
121
128
134
152
163
188
53
2
3
Profit Before Tax
-172
-154
-154
-156
-182
-397
-269
-244
161
543
71
Tax
-65
-50
-36
0
165
0
0
0
-196
2
2
Net Profit
-107
-103
-118
-156
-348
-397
-269
-244
357
541
69
EPS in ₹
-21.08
-12.92
-14.80
-18.85
-39.49
-45.13
-30.51
-27.71
10.55
11.48
1.30

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
2,010
1,680
1,637
1,569
1,302
1,029
935
873
1,107
1,098
Fixed Assets
1,344
1,322
1,233
1,156
1,146
916
822
731
788
677
Current Assets
446
156
133
149
148
110
110
139
100
146
Capital Work in Progress
131
61
95
87
3
0
0
0
11
54
Investments
1
0
0
0
0
0
0
0
6
10
Other Assets
535
297
309
326
153
113
113
142
302
356
Total Liabilities
2,010
1,680
1,637
1,569
1,302
1,029
935
873
1,107
1,098
Current Liabilities
259
116
161
282
1,254
1,378
1,552
1,733
658
303
Non Current Liabilities
1,041
961
990
893
2
2
1
1
214
0
Total Equity
709
603
486
394
47
-351
-618
-861
235
795
Reserve & Surplus
629
523
406
303
-42
-439
-706
-950
-416
313
Share Capital
80
80
80
88
88
88
88
88
412
482

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
362
-371
-11
-4
-1
0
1
3
55
39
Investing Activities
-137
-85
-43
4
-9
-10
-2
-0
-9
-64
Operating Activities
34
57
85
38
48
22
4
5
117
106
Financing Activities
465
-343
-53
-46
-41
-12
-2
-2
-53
-2

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
May 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Apr 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
31.08 %
31.08 %
31.08 %
31.08 %
30.95 %
72.93 %
72.79 %
72.66 %
65.95 %
70.86 %
70.86 %
70.85 %
70.85 %
70.85 %
74.10 %
74.09 %
74.09 %
74.09 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.08 %
0.57 %
0.62 %
0.56 %
0.86 %
0.53 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
12.03 %
11.35 %
11.33 %
11.32 %
9.67 %
8.80 %
6.98 %
4.53 %
2.87 %
2.50 %
2.51 %
2.51 %
2.52 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
36.44 %
37.09 %
36.62 %
37.30 %
39.27 %
0.00 %
10.61 %
10.85 %
12.38 %
10.91 %
11.94 %
14.11 %
16.45 %
17.81 %
15.76 %
16.70 %
16.80 %
17.09 %
No of Share Holders
28,597
30,770
30,748
33,190
34,476
36,121
40,087
37,993
42,748
42,371
45,568
52,838
59,832
73,546
73,815
75,712
85,162
86,640

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
710.90 4,507.73 33.05 506.00 11.85 158 -45.72 38.40
60.68 3,290.85 42.01 278.50 -16.54 541 88.50 33.53
98.77 2,644.78 23.11 982.20 -2.84 245 3.18 30.36
122.30 572.40 24.45 83.50 5.70 25 12.50 34.69
23.04 14.70 28.44 2.60 -18.75 0 -150.00 44.87
3.50 3.70 50.00 0.20 -50.00 1 100.00 38.11

Corporate Action

Technical Indicators

RSI(14)
Neutral
33.53
ATR(14)
Less Volatile
2.98
STOCH(9,6)
Neutral
37.37
STOCH RSI(14)
Neutral
47.75
MACD(12,26)
Bearish
-0.28
ADX(14)
Weak Trend
23.16
UO(9)
Bearish
43.06
ROC(12)
Downtrend And Accelerating
-13.22
WillR(14)
Oversold
-91.09