Quarterly Financials | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 2 | 5 | 2 | 4 | 5 | 8 | 9 | 13 | 18 | 21 | 23 | 23 | 27 | 35 | 43 | 53 | 50 | 50 | 61 | 69 | 80 | 88 | 84 | 80 | 84 | 91 | 85 | 97 | 100 | 113 | 102 | 101 | 85 |
Expenses | 8 | 9 | 9 | 12 | 14 | 17 | 16 | 21 | 22 | 19 | 19 | 23 | 26 | 32 | 33 | 41 | 40 | 37 | 45 | 61 | 72 | 75 | 66 | 60 | 61 | 65 | 59 | 63 | 70 | 92 | 65 | 62 | 55 |
EBITDA | -6 | -4 | -7 | -8 | -9 | -9 | -7 | -8 | -4 | 2 | 4 | 0 | 1 | 4 | 10 | 12 | 10 | 13 | 16 | 8 | 9 | 13 | 18 | 21 | 23 | 26 | 26 | 34 | 30 | 21 | 37 | 39 | 30 |
Operating Profit % | -324 % | -88 % | -301 % | -182 % | -165 % | -110 % | -78 % | -65 % | -22 % | 9 % | 16 % | 1 % | 4 % | 11 % | 23 % | 22 % | 19 % | 26 % | 24 % | 11 % | 11 % | 15 % | 21 % | 25 % | 27 % | 28 % | 30 % | 35 % | 30 % | 18 % | 36 % | 38 % | 35 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Interest | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 4 | 3 | 5 | 5 | 7 | 4 | 4 | 5 | 5 | 7 | 6 | 6 | 5 | 6 | 5 | 4 | 7 | 8 | 10 | 7 | 6 | 5 |
Profit Before Tax | -6 | -5 | -7 | -8 | -9 | -9 | -8 | -10 | -6 | -1 | -1 | -5 | -3 | -2 | 4 | 4 | 5 | 8 | 10 | 2 | 1 | 6 | 10 | 14 | 15 | 19 | 20 | 25 | 20 | 8 | 27 | 29 | 22 |
Tax | -2 | -1 | -1 | -2 | -3 | -2 | -2 | -3 | -2 | -0 | -0 | -1 | -1 | -1 | 1 | 1 | 1 | 2 | 3 | 0 | 0 | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 5 | 2 | 7 | 7 | 5 |
Net Profit | -5 | -3 | -6 | -6 | -7 | -7 | -6 | -8 | -5 | -1 | -1 | -4 | -2 | -2 | 3 | 3 | 3 | 6 | 7 | 1 | 1 | 4 | 7 | 11 | 11 | 14 | 15 | 19 | 15 | 6 | 20 | 22 | 16 |
EPS in ₹ | -3.66 | -4.18 | -4.84 | -4.32 | -5.27 | -5.44 | -4.79 | -5.92 | -3.60 | -0.58 | -0.41 | -1.38 | -0.85 | -0.73 | 1.10 | 1.11 | 1.25 | 2.44 | 2.47 | 0.48 | 0.26 | 1.51 | 2.51 | 3.50 | 3.60 | 4.77 | 4.74 | 6.21 | 4.91 | 1.87 | 6.43 | 7.02 | 5.18 |