Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 5 | 0 | 0 | 114 | 129 | 0 | 94 | -0 | 0 | 80 | 152 | 174 | 193 | 80 | 41 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Expenses | 5 | 0 | 0 | 114 | 122 | 0 | 93 | 0 | 0 | 80 | 151 | 173 | 194 | 81 | 41 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 2 | 0 |
EBITDA | -0 | -0 | -0 | 0 | 7 | 0 | 1 | -0 | 0 | 0 | 1 | 1 | -1 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 | 0 | 0 | -4 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -5 | -0 | 0 | -0 | -1 | -0 |
Operating Profit % | -3 % | -300 % | -400 % | 0 % | 0 % | 0 % | 0 % | 0 % | 67 % | 0 % | 0 % | 0 % | -0 % | -1 % | -0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -68 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | 7 | 0 | 1 | -0 | 0 | 0 | 1 | 1 | -1 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | -4 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -5 | -0 | 0 | -0 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | 0 | 5 | 0 | 1 | -0 | 0 | 0 | 0 | 1 | -1 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | -5 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -6 | -0 | 0 | -0 | -1 | -0 |
EPS in ₹ | -10.91 | -1.63 | -1.69 | 5.07 | 213.35 | 2.25 | 20.61 | -5.31 | 2.10 | 3.86 | 15.85 | 21.72 | -39.67 | -27.67 | 1.83 | 0.23 | -13.00 | -7.82 | -2.55 | 0.65 | -41.76 | -1.89 | -0.43 | 8.37 | -188.30 | -1.90 | -1.03 | -1.10 | -33.38 | -1.81 | -1.96 | -0.32 | -220.87 | -0.28 | 8.86 | -8.48 | -38.50 | -11.83 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 25 | 24 | 26 | 52 | 52 | 43 | 9 | 8 | 2 | 2 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 11 | 8 | 18 | 31 | 31 | 1 | 0 | 0 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 3 | 4 | 19 | 11 | 6 | 6 | 1 | 0 |
Other Assets | 23 | 24 | 23 | 49 | 33 | 32 | 2 | 1 | 1 | 2 |
Total Liabilities | 18 | 12 | 13 | 39 | 39 | 32 | 2 | 2 | 2 | 3 |
Current Liabilities | 0 | 4 | 13 | 3 | 39 | 32 | 2 | 1 | 2 | 3 |
Non Current Liabilities | 18 | 7 | 0 | 36 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Equity | 7 | 13 | 13 | 13 | 12 | 11 | 6 | 6 | -0 | -1 |
Reserve & Surplus | 7 | 12 | 12 | 13 | 12 | 11 | 6 | 5 | -0 | -1 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | 7 | -9 | -0 | -0 | 0 | -0 | 1 |
Investing Activities | 0 | 3 | -5 | -16 | -15 | 8 | 1 | 0 | 0 | -0 |
Operating Activities | 0 | -3 | 0 | 33 | 6 | -8 | -1 | -1 | -0 | -1 |
Financing Activities | 0 | 0 | 6 | -10 | 0 | 0 | 0 | 1 | -0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % | 99.80 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,110.65 | 3,55,321.25 | 83.25 | 98,281.51 | -23.66 | 3,293 | 161.81 | 56.03 | |
724.55 | 25,779.20 | 44.08 | 7,235.51 | -17.91 | 672 | 19.12 | 36.84 | |
892.75 | 19,621.22 | 58.36 | 2,025.33 | 11.68 | 356 | 7.61 | 48.93 | |
427.20 | 14,485.53 | 114.94 | 1,969.61 | 29.98 | 111 | 62.86 | 30.82 | |
184.77 | 14,251.75 | 11.72 | 89,609.55 | 12.69 | 1,239 | -14.95 | 37.19 | |
85.76 | 13,011.00 | 53.88 | 204.33 | -94.36 | 192 | 122.99 | 31.26 | |
572.10 | 7,821.89 | 103.01 | 4,292.86 | 4.20 | 107 | 407.28 | 49.72 | |
512.20 | 7,149.33 | 49.19 | 10,407.32 | -2.08 | 203 | 33.68 | 38.04 | |
543.65 | 6,509.32 | 63.44 | 1,401.13 | -14.43 | 93 | 37.99 | 70.49 | |
49.40 | 6,350.46 | 54.86 | 1,093.75 | 175.46 | 175 | 12.63 | 74.52 |