| Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 800 | 843 | 1,064 | 1,400 | 1,473 | 1,493 | 1,563 | 0 |
| Expenses | 719 | 746 | 943 | 1,219 | 1,322 | 1,294 | 1,341 | 0 |
| EBITDA | 81 | 97 | 121 | 181 | 150 | 198 | 222 | 0 |
| Operating Profit % | 9 % | 11 % | 11 % | 9 % | 8 % | 10 % | 11 % | 0 % |
| Depreciation | 30 | 28 | 35 | 56 | 62 | 119 | 106 | 0 |
| Interest | 19 | 15 | 17 | 42 | 29 | 43 | 39 | 0 |
| Profit Before Tax | 33 | 54 | 69 | 85 | 63 | 38 | 77 | 0 |
| Tax | 9 | 14 | 19 | 30 | 18 | 7 | 22 | 0 |
| Net Profit | 25 | 40 | 50 | 55 | 45 | 31 | 55 | 0 |
| EPS in ₹ | 20.99 | 34.65 | 7.93 | 2.80 | 2.19 | 1.75 | 3.08 | 0.00 |







