| Annual Financials | 2023 | 2024 | 2025 | 2026 | TTM |
| Revenue | 127 | 132 | 147 | 148 | 0 |
| Expenses | 119 | 120 | 132 | 130 | 0 |
| EBITDA | 8 | 12 | 15 | 18 | 0 |
| Operating Profit % | 6 % | 8 % | 10 % | 12 % | 0 % |
| Depreciation | 1 | 1 | 1 | 1 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 |
| Profit Before Tax | 7 | 10 | 13 | 17 | 0 |
| Tax | 2 | 3 | 4 | 5 | 0 |
| Net Profit | 5 | 7 | 10 | 13 | 0 |
| EPS in ₹ | 3.15 | 5.05 | 6.78 | 8.66 | 0.00 |


