| Quarterly Financials | Jun 2025 |
| Revenue | 320 |
| Expenses | 279 |
| EBITDA | 42 |
| Operating Profit % | 13 % |
| Depreciation | 6 |
| Interest | 3 |
| Profit Before Tax | 33 |
| Tax | 8 |
| Net Profit | 24 |
| EPS in ₹ | 4.20 |


| Quarterly Financials | Jun 2025 |
| Revenue | 320 |
| Expenses | 279 |
| EBITDA | 42 |
| Operating Profit % | 13 % |
| Depreciation | 6 |
| Interest | 3 |
| Profit Before Tax | 33 |
| Tax | 8 |
| Net Profit | 24 |
| EPS in ₹ | 4.20 |
| Balance Sheet | 2023 | 2024 | 2025 |
| Total Assets | 693 | 626 | 723 |
| Fixed Assets | 291 | 326 | 326 |
| Current Assets | 335 | 276 | 373 |
| Capital Work in Progress | 60 | 22 | 21 |
| Investments | 0 | 0 | 0 |
| Other Assets | 342 | 278 | 376 |
| Total Equity & Liabilities | 693 | 626 | 723 |
| Current Liabilities | 303 | 231 | 279 |
| Non Current Liabilities | 81 | 70 | 77 |
| Total Equity | 309 | 326 | 368 |
| Reserve & Surplus | 298 | 314 | 356 |
| Share Capital | 12 | 12 | 12 |
| Cash Flow | 2023 | 2024 | 2025 |
| Net Cash Flow | -13 | -11 | 7 |
| Investing Activities | -54 | -12 | -26 |
| Operating Activities | 29 | 116 | 22 |
| Financing Activities | 11 | -115 | 10 |
| % Holding | Apr 2022 | Oct 2025 | Sept 2026 |
| Promoter | 92.07 % | 89.20 % | 75.25 % |
| FIIs | 0.00 % | 0.00 % | 0.18 % |
| DIIs | 0.00 % | 0.00 % | 6.69 % |
| Government | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 12.24 % |
| Others | 7.93 % | 10.80 % | 5.64 % |
| No of Share Holders | 44 | 81 | 81 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.2 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 28 Sept 2026 | NA | 28 Sept 2026 | 676.25 | 755.35 |